KNUT EINAR VEUM AS

1526 MOSS

Finances

Return on Equity

3,15 %

Current Ratio

65,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	125 000	90 000	0	0
Net Income	289 000	395 000	−123 000	−2 000
Total Assets	9 187 000	9 092 000	8 693 000	9 270 000
Total Equity	9 177 000	8 988 000	8 693 000	9 115 000

Income (NOK)	2022	2021	2020	2019
Revenue	125 000	90 000	0	0
Expenditure	157 000	173 000	244 000	280 000
Operating Profit	−32 000	−83 000	−244 000	−280 000
Financial Income	321 000	478 000	121 000	526 000
Financial Costs	0	0	0	248 000
Financial Balance	321 000	478 000	121 000	278 000
Earnings Before Tax	289 000	395 000	−123 000	−2 000
Tax	0	0	0	0
Net Income	289 000	395 000	−123 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 472 000	8 577 000	8 490 000	8 541 000
Total Current Assets	716 000	515 000	202 000	729 000
Total Assets	9 187 000	9 092 000	8 693 000	9 270 000
Total Retained Equity	8 703 000	8 514 000	8 219 000	8 642 000
Total Equity	9 177 000	8 988 000	8 693 000	9 115 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	104 000	0	155 000
Total Equity and Debt	9 187 000	9 092 000	8 693 000	9 270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	125 000	90 000	0	0
Revenue	125 000	90 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	157 000	173 000	244 000	280 000
Operating Profit	−32 000	−83 000	−244 000	−280 000
Financial Income	321 000	478 000	121 000	526 000
Financial Costs	0	0	0	248 000
Financial Balance	321 000	478 000	121 000	278 000
Dividends	0	0	0	150 000
Net Income	289 000	395 000	−123 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 624 000	6 624 000	6 445 000	6 251 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 624 000	6 624 000	6 445 000	6 251 000
Total Fiancial Fixed Assets	1 848 000	1 953 000	2 045 000	2 290 000
Total Fixed Assets	8 472 000	8 577 000	8 490 000	8 541 000
Stock	0	0	0	0
Total Investments	4 000	4 000	4 000	4 000
Cash, Bank	619 000	416 000	180 000	593 000
Total Current Assets	716 000	515 000	202 000	729 000
Total Assets	9 187 000	9 092 000	8 693 000	9 270 000
Total Equity	9 177 000	8 988 000	8 693 000	9 115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	104 000	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	150 000
Other Current Debt	0	0	0	0
Total Current Debt	11 000	104 000	0	155 000
Total Equity and Debt	9 187 000	9 092 000	8 693 000	9 270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,15 %	4,39 %	−1,41 %	−0,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−25,6 %	−92,22 %	-	-
Current Ratio	65,09	4,95	-	4,7
Quick Ratio	65,09	4,95	-	4,7
Equity Ratio	1	0,99	1	0,98
Gross Profit Margin	100 %	100 %	-	-