BRISKEBYEN SPISESTED AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

−56,92 %

Current Ratio

−0,01

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 987 000	2 180 000	2 647 000	2 905 000
Net Income	−37 000	−362 000	−475 000	−500 000
Total Assets	227 000	252 000	563 000	321 000
Total Equity	65 000	102 000	−165 000	−1 191 000

Income (NOK)	2021	2020	2019	2018
Revenue	2 987 000	2 180 000	2 647 000	2 905 000
Expenditure	2 995 000	2 524 000	3 112 000	3 395 000
Operating Profit	−8 000	−344 000	−465 000	−490 000
Financial Income	0	0	0	0
Financial Costs	29 000	18 000	10 000	10 000
Financial Balance	−29 000	−18 000	−10 000	−10 000
Earnings Before Tax	−37 000	−362 000	−475 000	−500 000
Tax	0	0	0	0
Net Income	−37 000	−362 000	−475 000	−500 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	229 000	167 000	40 000	32 000
Total Current Assets	−2 000	85 000	522 000	289 000
Total Assets	227 000	252 000	563 000	321 000
Total Retained Equity	−653 000	−616 000	−255 000	−1 280 000
Total Equity	65 000	102 000	−165 000	−1 191 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	162 000	150 000	728 000	1 512 000
Total Equity and Debt	227 000	252 000	563 000	321 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	2 986 000	2 180 000	2 647 000	2 865 000
Other Income	0	0	0	40 000
Revenue	2 987 000	2 180 000	2 647 000	2 905 000
Cost of Goods Sold	1 319 000	1 093 000	1 073 000	1 201 000
Salary Costs	875 000	415 000	1 217 000	1 247 000
Depreciation	34 000	26 000	11 000	10 000
Impairment	0	0	0	0
Expenditure	2 995 000	2 524 000	3 112 000	3 395 000
Operating Profit	−8 000	−344 000	−465 000	−490 000
Financial Income	0	0	0	0
Financial Costs	29 000	18 000	10 000	10 000
Financial Balance	−29 000	−18 000	−10 000	−10 000
Dividends	0	0	0	0
Net Income	−37 000	−362 000	−475 000	−500 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	69 000	103 000	40 000	32 000
Total Tangible Assets	69 000	103 000	40 000	32 000
Total Fiancial Fixed Assets	160 000	64 000	0	0
Total Fixed Assets	229 000	167 000	40 000	32 000
Stock	35 000	35 000	35 000	30 000
Total Investments	0	0	0	0
Cash, Bank	58 000	2 000	37 000	52 000
Total Current Assets	−2 000	85 000	522 000	289 000
Total Assets	227 000	252 000	563 000	321 000
Total Equity	65 000	102 000	−165 000	−1 191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−164 000	60 000	24 000	153 000
Unpaid Taxes	211 000	51 000	71 000	67 000
Dividends	0	0	0	0
Other Current Debt	115 000	38 000	529 000	1 118 000
Total Current Debt	162 000	150 000	728 000	1 512 000
Total Equity and Debt	227 000	252 000	563 000	321 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−56,92 %	−354,9 %	287,88 %	41,98 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−0,27 %	−15,78 %	−17,57 %	−16,87 %
Current Ratio	−0,01	0,57	0,72	0,19
Quick Ratio	−0,02	0,74	0,75	0,2
Equity Ratio	0,29	0,4	−0,29	−3,71
Gross Profit Margin	55,84 %	49,86 %	59,46 %	58,66 %