STORMÅSAN 8 AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

12,67 %

Current Ratio

4,33

Debt-to-Equity Ratio

2,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	960 000	936 000	939 000	1 038 000
Net Income	322 000	301 000	238 000	344 000
Total Assets	8 245 000	8 173 000	8 128 000	8 110 000
Total Equity	2 542 000	2 220 000	1 919 000	1 681 000

Income (NOK)	2022	2021	2020	2019
Revenue	960 000	936 000	939 000	1 038 000
Expenditure	402 000	400 000	467 000	423 000
Operating Profit	558 000	535 000	471 000	615 000
Financial Income	10 000	4 000	4 000	4 000
Financial Costs	145 000	142 000	160 000	168 000
Financial Balance	−135 000	−138 000	−156 000	−164 000
Earnings Before Tax	422 000	397 000	316 000	451 000
Tax	101 000	97 000	78 000	106 000
Net Income	322 000	301 000	238 000	344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 107 000	6 995 000	7 169 000	7 343 000
Total Current Assets	1 138 000	1 179 000	959 000	768 000
Total Assets	8 245 000	8 173 000	8 128 000	8 110 000
Total Retained Equity	2 356 000	2 034 000	1 733 000	1 496 000
Total Equity	2 542 000	2 220 000	1 919 000	1 681 000
Total Long-Term Debt	5 440 000	5 691 000	5 969 000	6 277 000
Total Current Debt	263 000	262 000	240 000	152 000
Total Equity and Debt	8 245 000	8 173 000	8 128 000	8 110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	943 000	905 000	892 000	876 000
Other Income	16 000	31 000	47 000	162 000
Revenue	960 000	936 000	939 000	1 038 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	178 000	174 000	174 000	174 000
Impairment	0	0	0	0
Expenditure	402 000	400 000	467 000	423 000
Operating Profit	558 000	535 000	471 000	615 000
Financial Income	10 000	4 000	4 000	4 000
Financial Costs	145 000	142 000	160 000	168 000
Financial Balance	−135 000	−138 000	−156 000	−164 000
Dividends	0	0	0	0
Net Income	322 000	301 000	238 000	344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 107 000	6 995 000	7 169 000	7 343 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 107 000	6 995 000	7 169 000	7 343 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 107 000	6 995 000	7 169 000	7 343 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	799 000	1 065 000	906 000	639 000
Total Current Assets	1 138 000	1 179 000	959 000	768 000
Total Assets	8 245 000	8 173 000	8 128 000	8 110 000
Total Equity	2 542 000	2 220 000	1 919 000	1 681 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 440 000	5 691 000	5 969 000	6 277 000
Creditors	162 000	165 000	162 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	263 000	262 000	240 000	152 000
Total Equity and Debt	8 245 000	8 173 000	8 128 000	8 110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,67 %	13,56 %	12,4 %	20,46 %
Debt-to-Equity Ratio	2,14	2,56	3,11	3,73
Operating Profit Margin	58,13 %	57,16 %	50,16 %	59,25 %
Current Ratio	4,33	4,5	4	5,05
Quick Ratio	4,33	4,5	4	5,05
Equity Ratio	0,31	0,27	0,24	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %