GET EIENDOM AS

5347 ÅGOTNES

Finances

Return on Equity

20,78 %

Current Ratio

2,16

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 578 000	8 241 000	4 667 000	13 521 000
Net Income	6 558 000	3 750 000	1 950 000	10 180 000
Total Assets	43 685 000	40 939 000	35 267 000	35 735 000
Total Equity	31 555 000	24 998 000	24 248 000	22 624 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 578 000	8 241 000	4 667 000	13 521 000
Expenditure	2 720 000	4 746 000	1 912 000	1 313 000
Operating Profit	2 858 000	3 495 000	2 755 000	12 208 000
Financial Income	5 486 000	1 129 000	420 000	699 000
Financial Costs	159 000	13 000	549 000	49 000
Financial Balance	5 327 000	1 116 000	−129 000	650 000
Earnings Before Tax	8 185 000	4 611 000	2 626 000	12 858 000
Tax	1 627 000	862 000	676 000	2 678 000
Net Income	6 558 000	3 750 000	1 950 000	10 180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 423 000	35 898 000	30 962 000	32 409 000
Total Current Assets	7 262 000	5 042 000	4 305 000	3 326 000
Total Assets	43 685 000	40 939 000	35 267 000	35 735 000
Total Retained Equity	23 129 000	16 572 000	15 822 000	14 198 000
Total Equity	31 555 000	24 998 000	24 248 000	22 624 000
Total Long-Term Debt	8 774 000	9 882 000	1 393 000	1 455 000
Total Current Debt	3 356 000	6 060 000	9 626 000	11 657 000
Total Equity and Debt	43 685 000	40 939 000	35 267 000	35 735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	2 526 000	2 470 000	68 000
Other Income	5 563 000	5 715 000	2 197 000	13 453 000
Revenue	5 578 000	8 241 000	4 667 000	13 521 000
Cost of Goods Sold	3 000	21 000	0	0
Salary Costs	0	0	0	0
Depreciation	1 660 000	1 263 000	1 226 000	846 000
Impairment	0	0	0	0
Expenditure	2 720 000	4 746 000	1 912 000	1 313 000
Operating Profit	2 858 000	3 495 000	2 755 000	12 208 000
Financial Income	5 486 000	1 129 000	420 000	699 000
Financial Costs	159 000	13 000	549 000	49 000
Financial Balance	5 327 000	1 116 000	−129 000	650 000
Dividends	0	3 000 000	0	3 000 000
Net Income	6 558 000	3 750 000	1 950 000	10 180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 343 000	34 530 000	28 865 000	29 399 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 079 000	1 368 000	2 098 000	2 287 000
Total Tangible Assets	36 423 000	35 898 000	30 962 000	31 686 000
Total Fiancial Fixed Assets	0	0	0	723 000
Total Fixed Assets	36 423 000	35 898 000	30 962 000	32 409 000
Stock	0	0	0	0
Total Investments	602 000	3 151 000	2 471 000	2 352 000
Cash, Bank	5 715 000	746 000	1 173 000	108 000
Total Current Assets	7 262 000	5 042 000	4 305 000	3 326 000
Total Assets	43 685 000	40 939 000	35 267 000	35 735 000
Total Equity	31 555 000	24 998 000	24 248 000	22 624 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 774 000	9 882 000	1 393 000	1 455 000
Creditors	184 000	344 000	44 000	18 000
Unpaid Taxes	280 000	0	217 000	0
Dividends	0	3 000 000	0	3 000 000
Other Current Debt	1 156 000	5 178 000	8 720 000	6 302 000
Total Current Debt	3 356 000	6 060 000	9 626 000	11 657 000
Total Equity and Debt	43 685 000	40 939 000	35 267 000	35 735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,78 %	15 %	8,04 %	45 %
Debt-to-Equity Ratio	0,28	0,4	0,06	0,06
Operating Profit Margin	51,24 %	42,41 %	59,03 %	90,29 %
Current Ratio	2,16	0,83	0,45	0,29
Quick Ratio	2,16	0,83	0,45	0,29
Equity Ratio	0,72	0,61	0,69	0,63
Gross Profit Margin	99,95 %	99,75 %	100 %	100 %