MURIEN AS

5122 MORVIK

Finances

Return on Equity

3,76 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−10 000	−9 000	−233 000
Total Assets	152 000	152 000	157 000	169 000
Total Equity	−266 000	−256 000	−246 000	−237 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−210 000	10 000	9 000	230 000
Operating Profit	210 000	−10 000	−9 000	−230 000
Financial Income	0	0	0	0
Financial Costs	220 000	0	0	3 000
Financial Balance	−220 000	0	0	−3 000
Earnings Before Tax	−10 000	−10 000	−9 000	−233 000
Tax	0	0	0	0
Net Income	−10 000	−10 000	−9 000	−233 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	150 000	150 000	150 000
Total Current Assets	2 000	2 000	7 000	19 000
Total Assets	152 000	152 000	157 000	169 000
Total Retained Equity	−296 000	−286 000	−276 000	−267 000
Total Equity	−266 000	−256 000	−246 000	−237 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	418 000	408 000	403 000	405 000
Total Equity and Debt	152 000	152 000	157 000	169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−210 000	10 000	9 000	230 000
Operating Profit	210 000	−10 000	−9 000	−230 000
Financial Income	0	0	0	0
Financial Costs	220 000	0	0	3 000
Financial Balance	−220 000	0	0	−3 000
Dividends	0	0	0	0
Net Income	−10 000	−10 000	−9 000	−233 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	150 000	150 000	150 000	150 000
Total Fixed Assets	150 000	150 000	150 000	150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	7 000	19 000
Total Current Assets	2 000	2 000	7 000	19 000
Total Assets	152 000	152 000	157 000	169 000
Total Equity	−266 000	−256 000	−246 000	−237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	418 000	408 000	403 000	403 000
Total Current Debt	418 000	408 000	403 000	405 000
Total Equity and Debt	152 000	152 000	157 000	169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,76 %	3,91 %	3,66 %	98,31 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0,02	0,05
Quick Ratio	0	0	0,02	0,05
Equity Ratio	−1,75	−1,68	−1,57	−1,4
Gross Profit Margin	-	-	-	-