GROW2HEAVEN AS

7227 GIMSE

Finances

Return on Equity

17,18 %

Current Ratio

3,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 766 000	4 112 000	1 979 000	1 980 000
Total Assets	13 291 000	11 511 000	7 410 000	5 431 000
Total Equity	10 277 000	11 511 000	7 399 000	5 420 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	12 000	11 000	10 000
Operating Profit	−23 000	−12 000	−11 000	−10 000
Financial Income	2 534 000	4 124 000	2 001 000	2 002 000
Financial Costs	730 000	1 000	0	0
Financial Balance	1 804 000	4 123 000	2 001 000	2 002 000
Earnings Before Tax	1 781 000	4 112 000	1 990 000	1 992 000
Tax	14 000	0	11 000	11 000
Net Income	1 766 000	4 112 000	1 979 000	1 980 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 618 000	1 618 000	1 798 000	1 798 000
Total Current Assets	11 673 000	9 893 000	5 612 000	3 634 000
Total Assets	13 291 000	11 511 000	7 410 000	5 431 000
Total Retained Equity	10 214 000	11 448 000	7 336 000	5 357 000
Total Equity	10 277 000	11 511 000	7 399 000	5 420 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 014 000	0	11 000	11 000
Total Equity and Debt	13 291 000	11 511 000	7 410 000	5 431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	12 000	11 000	10 000
Operating Profit	−23 000	−12 000	−11 000	−10 000
Financial Income	2 534 000	4 124 000	2 001 000	2 002 000
Financial Costs	730 000	1 000	0	0
Financial Balance	1 804 000	4 123 000	2 001 000	2 002 000
Dividends	3 000 000	0	0	0
Net Income	1 766 000	4 112 000	1 979 000	1 980 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 618 000	1 618 000	1 798 000	1 798 000
Total Fixed Assets	1 618 000	1 618 000	1 798 000	1 798 000
Stock	0	0	0	0
Total Investments	8 574 000	9 303 000	0	0
Cash, Bank	3 100 000	590 000	5 612 000	3 634 000
Total Current Assets	11 673 000	9 893 000	5 612 000	3 634 000
Total Assets	13 291 000	11 511 000	7 410 000	5 431 000
Total Equity	10 277 000	11 511 000	7 399 000	5 420 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 014 000	0	11 000	11 000
Total Equity and Debt	13 291 000	11 511 000	7 410 000	5 431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,18 %	35,72 %	26,75 %	36,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,87	-	510,18	330,36
Quick Ratio	3,87	-	510,18	330,36
Equity Ratio	0,77	1	1	1
Gross Profit Margin	-	-	-	-