MR JOHNSEN HOLDING AS

4332 FIGGJO

Finances

Return on Equity

44,38 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	490 000	992 000	−3 000	−3 000
Total Assets	2 606 000	1 119 000	1 122 000	1 180 000
Total Equity	1 104 000	1 115 000	1 122 000	1 180 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	3 000	3 000	3 000
Operating Profit	−9 000	−3 000	−3 000	−3 000
Financial Income	500 000	1 000 000	0	0
Financial Costs	0	0	0	0
Financial Balance	500 000	1 000 000	0	0
Earnings Before Tax	491 000	997 000	−3 000	−3 000
Tax	1 000	5 000	0	0
Net Income	490 000	992 000	−3 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 014 000	1 084 000	1 084 000	1 084 000
Total Current Assets	1 592 000	35 000	39 000	97 000
Total Assets	2 606 000	1 119 000	1 122 000	1 180 000
Total Retained Equity	1 074 000	1 084 000	1 092 000	1 150 000
Total Equity	1 104 000	1 115 000	1 122 000	1 180 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 501 000	5 000	0	0
Total Equity and Debt	2 606 000	1 119 000	1 122 000	1 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	3 000	3 000	3 000
Operating Profit	−9 000	−3 000	−3 000	−3 000
Financial Income	500 000	1 000 000	0	0
Financial Costs	0	0	0	0
Financial Balance	500 000	1 000 000	0	0
Dividends	0	0	0	0
Net Income	490 000	992 000	−3 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 014 000	1 084 000	1 084 000	1 084 000
Total Fixed Assets	1 014 000	1 084 000	1 084 000	1 084 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 592 000	35 000	39 000	97 000
Total Current Assets	1 592 000	35 000	39 000	97 000
Total Assets	2 606 000	1 119 000	1 122 000	1 180 000
Total Equity	1 104 000	1 115 000	1 122 000	1 180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 500 000	0	0	0
Total Current Debt	1 501 000	5 000	0	0
Total Equity and Debt	2 606 000	1 119 000	1 122 000	1 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,38 %	88,97 %	−0,27 %	−0,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,06	7	-	-
Quick Ratio	1,06	7	-	-
Equity Ratio	0,42	1	1	1
Gross Profit Margin	-	-	-	-