KARMSUND INDUSTRI INVEST AS

4265 HÅVIK

Finances

Return on Equity

11,1 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	8 556 000	8 996 000	10 434 000	8 884 000
Total Assets	88 973 000	89 371 000	91 566 000	88 224 000
Total Equity	77 109 000	77 249 000	77 150 000	77 026 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	29 000	28 000	21 000
Operating Profit	−27 000	−29 000	−28 000	−21 000
Financial Income	11 174 000	11 534 000	13 371 000	11 368 000
Financial Costs	139 000	0	0	0
Financial Balance	11 035 000	11 534 000	13 371 000	11 368 000
Earnings Before Tax	11 008 000	11 505 000	13 342 000	11 347 000
Tax	2 453 000	2 509 000	2 908 000	2 464 000
Net Income	8 556 000	8 996 000	10 434 000	8 884 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	74 858 000	74 858 000	69 418 000	68 793 000
Total Current Assets	14 115 000	14 513 000	22 148 000	19 431 000
Total Assets	88 973 000	89 371 000	91 566 000	88 224 000
Total Retained Equity	7 689 000	7 828 000	7 729 000	7 605 000
Total Equity	77 109 000	77 249 000	77 150 000	77 026 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 864 000	12 122 000	14 416 000	11 198 000
Total Equity and Debt	88 973 000	89 371 000	91 566 000	88 224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	29 000	28 000	21 000
Operating Profit	−27 000	−29 000	−28 000	−21 000
Financial Income	11 174 000	11 534 000	13 371 000	11 368 000
Financial Costs	139 000	0	0	0
Financial Balance	11 035 000	11 534 000	13 371 000	11 368 000
Dividends	0	0	0	0
Net Income	8 556 000	8 996 000	10 434 000	8 884 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	74 858 000	74 858 000	69 418 000	68 793 000
Total Fixed Assets	74 858 000	74 858 000	69 418 000	68 793 000
Stock	0	0	0	0
Total Investments	2 233 000	2 372 000	2 273 000	2 149 000
Cash, Bank	723 000	717 000	6 181 000	6 167 000
Total Current Assets	14 115 000	14 513 000	22 148 000	19 431 000
Total Assets	88 973 000	89 371 000	91 566 000	88 224 000
Total Equity	77 109 000	77 249 000	77 150 000	77 026 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	11 864 000	12 122 000	14 416 000	11 198 000
Total Equity and Debt	88 973 000	89 371 000	91 566 000	88 224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,1 %	11,65 %	13,52 %	11,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,19	1,2	1,54	1,74
Quick Ratio	1,19	1,2	1,54	1,74
Equity Ratio	0,87	0,86	0,84	0,87
Gross Profit Margin	-	-	-	-