VIB AS

6250 STORDAL

Finances

Share Ownership

Return on Equity

567,81 %

Current Ratio

0,29

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 048 000	779 000	1 311 000	1 339 000
Net Income	1 323 000	528 000	578 000	268 000
Total Assets	2 277 000	957 000	1 271 000	862 000
Total Equity	233 000	233 000	233 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 048 000	779 000	1 311 000	1 339 000
Expenditure	352 000	101 000	570 000	994 000
Operating Profit	1 696 000	678 000	741 000	344 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 696 000	678 000	741 000	344 000
Tax	373 000	149 000	163 000	76 000
Net Income	1 323 000	528 000	578 000	268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 688 000	482 000	102 000	18 000
Total Current Assets	589 000	474 000	1 169 000	844 000
Total Assets	2 277 000	957 000	1 271 000	862 000
Total Retained Equity	0	0	0	0
Total Equity	233 000	233 000	233 000	33 000
Total Long-Term Debt	2 000	3 000	0	0
Total Current Debt	2 042 000	722 000	1 038 000	829 000
Total Equity and Debt	2 277 000	957 000	1 271 000	862 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 048 000	779 000	1 311 000	1 339 000
Other Income	0	0	0	0
Revenue	2 048 000	779 000	1 311 000	1 339 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	220 000	−1 000	418 000	839 000
Depreciation	16 000	20 000	25 000	4 000
Impairment	0	0	0	0
Expenditure	352 000	101 000	570 000	994 000
Operating Profit	1 696 000	678 000	741 000	344 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	1 221 000	528 000	479 000	268 000
Net Income	1 323 000	528 000	578 000	268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	56 000	70 000	88 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	9 000	11 000	14 000	18 000
Fixtures	0	0	0	0
Total Tangible Assets	9 000	11 000	14 000	18 000
Total Fiancial Fixed Assets	1 622 000	401 000	0	0
Total Fixed Assets	1 688 000	482 000	102 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	445 000	417 000	440 000	635 000
Total Current Assets	589 000	474 000	1 169 000	844 000
Total Assets	2 277 000	957 000	1 271 000	862 000
Total Equity	233 000	233 000	233 000	33 000
Short-Term Group Debt	130 000	0	64 000	44 000
Total Long-Term Debt	2 000	3 000	0	0
Creditors	3 000	2 000	2 000	3 000
Unpaid Taxes	303 000	23 000	304 000	369 000
Dividends	1 221 000	528 000	479 000	268 000
Other Current Debt	40 000	21 000	25 000	69 000
Total Current Debt	2 042 000	722 000	1 038 000	829 000
Total Equity and Debt	2 277 000	957 000	1 271 000	862 000

Financial indicators	2022	2021	2020	2019
Return on Equity	567,81 %	226,61 %	248,07 %	812,12 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	82,81 %	87,03 %	56,52 %	25,69 %
Current Ratio	0,29	0,66	1,13	1,02
Quick Ratio	0,29	0,66	1,13	1,02
Equity Ratio	0,1	0,24	0,18	0,04
Gross Profit Margin	100 %	100 %	99,92 %	100 %