NORDNESGATEN AS

0160 OSLO

Finances

Share Ownership

Return on Equity

−85,26 %

Current Ratio

3,51

Debt-to-Equity Ratio

9,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 044 000	2 689 000	2 676 000	2 666 000
Net Income	−781 000	162 000	273 000	342 000
Total Assets	10 673 000	11 692 000	11 859 000	12 001 000
Total Equity	916 000	1 697 000	1 809 000	1 930 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 044 000	2 689 000	2 676 000	2 666 000
Expenditure	3 564 000	2 210 000	2 017 000	2 000 000
Operating Profit	−520 000	479 000	659 000	666 000
Financial Income	16 000	16 000	15 000	15 000
Financial Costs	277 000	256 000	291 000	210 000
Financial Balance	−261 000	−240 000	−276 000	−195 000
Earnings Before Tax	−781 000	240 000	384 000	471 000
Tax	0	77 000	111 000	129 000
Net Income	−781 000	162 000	273 000	342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 102 000	8 252 000	8 402 000	8 552 000
Total Current Assets	2 571 000	3 440 000	3 457 000	3 449 000
Total Assets	10 673 000	11 692 000	11 859 000	12 001 000
Total Retained Equity	−1 084 000	−303 000	−191 000	−70 000
Total Equity	916 000	1 697 000	1 809 000	1 930 000
Total Long-Term Debt	9 024 000	9 088 000	9 024 000	9 024 000
Total Current Debt	733 000	907 000	1 026 000	1 047 000
Total Equity and Debt	10 673 000	11 692 000	11 859 000	12 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 044 000	2 689 000	2 676 000	2 666 000
Other Income	0	0	0	0
Revenue	3 044 000	2 689 000	2 676 000	2 666 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	150 000	150 000	150 000	150 000
Impairment	0	0	0	0
Expenditure	3 564 000	2 210 000	2 017 000	2 000 000
Operating Profit	−520 000	479 000	659 000	666 000
Financial Income	16 000	16 000	15 000	15 000
Financial Costs	277 000	256 000	291 000	210 000
Financial Balance	−261 000	−240 000	−276 000	−195 000
Dividends	0	0	0	0
Net Income	−781 000	162 000	273 000	342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 102 000	8 252 000	8 402 000	8 552 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 102 000	8 252 000	8 402 000	8 552 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 102 000	8 252 000	8 402 000	8 552 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 444 000	3 394 000	3 351 000	1 518 000
Total Current Assets	2 571 000	3 440 000	3 457 000	3 449 000
Total Assets	10 673 000	11 692 000	11 859 000	12 001 000
Total Equity	916 000	1 697 000	1 809 000	1 930 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 024 000	9 088 000	9 024 000	9 024 000
Creditors	294 000	114 000	159 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	439 000	793 000	867 000	1 019 000
Total Current Debt	733 000	907 000	1 026 000	1 047 000
Total Equity and Debt	10 673 000	11 692 000	11 859 000	12 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−85,26 %	9,55 %	15,09 %	17,72 %
Debt-to-Equity Ratio	9,85	5,36	4,99	4,68
Operating Profit Margin	−17,08 %	17,81 %	24,63 %	24,98 %
Current Ratio	3,51	3,79	3,37	3,29
Quick Ratio	3,51	3,79	3,37	3,29
Equity Ratio	0,09	0,15	0,15	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %