ÅRVOLLSKOGEN 50 AS

1591 SPERREBOTN

Finances

Share Ownership

Return on Equity

3,63 %

Current Ratio

9,67

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 097 000	1 097 000	1 074 000	1 020 000
Net Income	314 000	407 000	370 000	360 000
Total Assets	9 738 000	9 518 000	9 176 000	8 859 000
Total Equity	8 646 000	8 332 000	7 925 000	7 554 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 097 000	1 097 000	1 074 000	1 020 000
Expenditure	710 000	581 000	607 000	566 000
Operating Profit	386 000	516 000	467 000	454 000
Financial Income	17 000	7 000	7 000	8 000
Financial Costs	0	0	0	1 000
Financial Balance	17 000	7 000	7 000	7 000
Earnings Before Tax	403 000	522 000	475 000	462 000
Tax	89 000	115 000	104 000	102 000
Net Income	314 000	407 000	370 000	360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 281 000	7 713 000	7 663 000	8 124 000
Total Current Assets	2 457 000	1 805 000	1 513 000	735 000
Total Assets	9 738 000	9 518 000	9 176 000	8 859 000
Total Retained Equity	8 616 000	8 302 000	7 895 000	7 524 000
Total Equity	8 646 000	8 332 000	7 925 000	7 554 000
Total Long-Term Debt	837 000	928 000	998 000	1 070 000
Total Current Debt	254 000	258 000	254 000	235 000
Total Equity and Debt	9 738 000	9 518 000	9 176 000	8 859 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 097 000	1 097 000	1 074 000	1 020 000
Other Income	0	0	0	0
Revenue	1 097 000	1 097 000	1 074 000	1 020 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	595 000	497 000	461 000	461 000
Impairment	0	0	0	0
Expenditure	710 000	581 000	607 000	566 000
Operating Profit	386 000	516 000	467 000	454 000
Financial Income	17 000	7 000	7 000	8 000
Financial Costs	0	0	0	1 000
Financial Balance	17 000	7 000	7 000	7 000
Dividends	0	0	0	0
Net Income	314 000	407 000	370 000	360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 740 000	7 201 000	7 663 000	8 124 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	540 000	511 000	0	0
Total Tangible Assets	7 281 000	7 713 000	7 663 000	8 124 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 281 000	7 713 000	7 663 000	8 124 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 771 000	1 462 000	1 177 000	416 000
Total Current Assets	2 457 000	1 805 000	1 513 000	735 000
Total Assets	9 738 000	9 518 000	9 176 000	8 859 000
Total Equity	8 646 000	8 332 000	7 925 000	7 554 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	837 000	928 000	998 000	1 070 000
Creditors	7 000	6 000	10 000	0
Unpaid Taxes	68 000	68 000	67 000	63 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	254 000	258 000	254 000	235 000
Total Equity and Debt	9 738 000	9 518 000	9 176 000	8 859 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,63 %	4,88 %	4,67 %	4,77 %
Debt-to-Equity Ratio	0,1	0,11	0,13	0,14
Operating Profit Margin	35,19 %	47,04 %	43,48 %	44,51 %
Current Ratio	9,67	7	5,96	3,13
Quick Ratio	9,67	7	5,96	3,13
Equity Ratio	0,89	0,88	0,86	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %