BJSL HOLDING AS

5258 BLOMSTERDALEN

Finances

Return on Equity

37,79 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	464 000	769 000	−16 000	211 000
Total Assets	1 228 000	764 000	304 000	409 000
Total Equity	1 228 000	764 000	299 000	315 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	43 000	16 000	12 000
Operating Profit	−16 000	−43 000	−16 000	−12 000
Financial Income	516 000	813 000	0	223 000
Financial Costs	36 000	0	0	0
Financial Balance	480 000	813 000	0	223 000
Earnings Before Tax	464 000	769 000	−16 000	211 000
Tax	0	0	0	0
Net Income	464 000	769 000	−16 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	556 000	40 000	100 000	100 000
Total Current Assets	672 000	724 000	204 000	309 000
Total Assets	1 228 000	764 000	304 000	409 000
Total Retained Equity	1 198 000	734 000	269 000	285 000
Total Equity	1 228 000	764 000	299 000	315 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	4 000	93 000
Total Equity and Debt	1 228 000	764 000	304 000	409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	43 000	16 000	12 000
Operating Profit	−16 000	−43 000	−16 000	−12 000
Financial Income	516 000	813 000	0	223 000
Financial Costs	36 000	0	0	0
Financial Balance	480 000	813 000	0	223 000
Dividends	0	305 000	0	0
Net Income	464 000	769 000	−16 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	556 000	40 000	100 000	100 000
Total Fixed Assets	556 000	40 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	698 000	0	0
Cash, Bank	19 000	10 000	5 000	1 000
Total Current Assets	672 000	724 000	204 000	309 000
Total Assets	1 228 000	764 000	304 000	409 000
Total Equity	1 228 000	764 000	299 000	315 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	305 000	0	0
Other Current Debt	0	0	4 000	93 000
Total Current Debt	0	0	4 000	93 000
Total Equity and Debt	1 228 000	764 000	304 000	409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,79 %	100,65 %	−5,35 %	66,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	51	3,32
Quick Ratio	-	-	51	3,32
Equity Ratio	1	1	0,98	0,77
Gross Profit Margin	-	-	-	-