SCANDINAVIAN CRO AS

3036 DRAMMEN

Finances

Share Ownership

Return on Equity

1,19 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	40 000	46 000	509 000
Net Income	4 000	−1 000	5 000	19 000
Total Assets	357 000	329 000	334 000	333 000
Total Equity	336 000	332 000	334 000	329 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	40 000	46 000	509 000
Expenditure	35 000	41 000	40 000	484 000
Operating Profit	5 000	−1 000	6 000	24 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	5 000	−1 000	6 000	25 000
Tax	1 000	0	1 000	5 000
Net Income	4 000	−1 000	5 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	357 000	329 000	334 000	333 000
Total Assets	357 000	329 000	334 000	333 000
Total Retained Equity	306 000	302 000	304 000	299 000
Total Equity	336 000	332 000	334 000	329 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	−3 000	0	4 000
Total Equity and Debt	357 000	329 000	334 000	333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	40 000	46 000	509 000
Other Income	0	0	0	0
Revenue	40 000	40 000	46 000	509 000
Cost of Goods Sold	20 000	0	0	0
Salary Costs	0	0	0	393 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	41 000	40 000	484 000
Operating Profit	5 000	−1 000	6 000	24 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	4 000	−1 000	5 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	50 000	95 000	10 000
Total Current Assets	357 000	329 000	334 000	333 000
Total Assets	357 000	329 000	334 000	333 000
Total Equity	336 000	332 000	334 000	329 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	−3 000	−1 000	−1 000
Dividends	0	0	0	0
Other Current Debt	20 000	0	0	0
Total Current Debt	21 000	−3 000	0	4 000
Total Equity and Debt	357 000	329 000	334 000	333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,19 %	−0,3 %	1,5 %	5,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,5 %	−2,5 %	13,04 %	4,72 %
Current Ratio	17	−109,67	-	83,25
Quick Ratio	17	−109,67	-	83,25
Equity Ratio	0,94	1,01	1	0,99
Gross Profit Margin	50 %	100 %	100 %	100 %