SELVAAG BOLIG TORVMYRA AS

0380 OSLO

Finances

Share Ownership

Return on Equity

−1,4 %

Current Ratio

N/A

Debt-to-Equity Ratio

4,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−54 000	−66 000	−113 000	−546 000
Total Assets	20 904 000	20 305 000	19 365 000	19 782 000
Total Equity	3 857 000	3 408 000	3 083 000	2 709 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	70 000	85 000	146 000	705 000
Operating Profit	−70 000	−85 000	−146 000	−705 000
Financial Income	1 000	0	0	5 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	5 000
Earnings Before Tax	−69 000	−85 000	−145 000	−700 000
Tax	−15 000	−19 000	−32 000	−154 000
Net Income	−54 000	−66 000	−113 000	−546 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	20 904 000	20 305 000	19 365 000	19 782 000
Total Assets	20 904 000	20 305 000	19 365 000	19 782 000
Total Retained Equity	−1 174 000	−1 121 000	−1 055 000	−941 000
Total Equity	3 857 000	3 408 000	3 083 000	2 709 000
Total Long-Term Debt	17 047 000	16 846 000	16 281 000	17 041 000
Total Current Debt	0	50 000	0	32 000
Total Equity and Debt	20 904 000	20 305 000	19 365 000	19 782 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	13 000	4 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	85 000	146 000	705 000
Operating Profit	−70 000	−85 000	−146 000	−705 000
Financial Income	1 000	0	0	5 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	5 000
Dividends	0	0	0	0
Net Income	−54 000	−66 000	−113 000	−546 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	20 180 000	19 547 000	18 710 000	18 095 000
Total Investments	0	0	0	0
Cash, Bank	80 000	256 000	30 000	141 000
Total Current Assets	20 904 000	20 305 000	19 365 000	19 782 000
Total Assets	20 904 000	20 305 000	19 365 000	19 782 000
Total Equity	3 857 000	3 408 000	3 083 000	2 709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 047 000	16 846 000	16 281 000	17 041 000
Creditors	0	50 000	0	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	50 000	0	32 000
Total Equity and Debt	20 904 000	20 305 000	19 365 000	19 782 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,4 %	−1,94 %	−3,67 %	−20,16 %
Debt-to-Equity Ratio	4,42	4,94	5,28	6,29
Operating Profit Margin	-	-	-	-
Current Ratio	-	406,1	-	618,19
Quick Ratio	−1,04	−1,04	−1,04	−1,1
Equity Ratio	0,18	0,17	0,16	0,14
Gross Profit Margin	-	-	-	-