LUDDE INVEST AS

1850 MYSEN

Finances

Return on Equity

10,36 %

Current Ratio

1 684

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	210 000	389 000	240 000	309 000
Total Assets	2 028 000	1 827 000	1 428 000	1 388 000
Total Equity	2 027 000	1 817 000	1 428 000	1 188 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	10 000	9 000	7 000
Operating Profit	−11 000	−10 000	−9 000	−7 000
Financial Income	286 000	399 000	248 000	317 000
Financial Costs	64 000	0	0	0
Financial Balance	222 000	399 000	248 000	317 000
Earnings Before Tax	211 000	389 000	240 000	309 000
Tax	1 000	0	0	0
Net Income	210 000	389 000	240 000	309 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	344 000	319 000	269 000	319 000
Total Current Assets	1 684 000	1 507 000	1 159 000	1 069 000
Total Assets	2 028 000	1 827 000	1 428 000	1 388 000
Total Retained Equity	1 962 000	1 752 000	1 363 000	1 123 000
Total Equity	2 027 000	1 817 000	1 428 000	1 188 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	9 000	0	200 000
Total Equity and Debt	2 028 000	1 827 000	1 428 000	1 388 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	10 000	9 000	7 000
Operating Profit	−11 000	−10 000	−9 000	−7 000
Financial Income	286 000	399 000	248 000	317 000
Financial Costs	64 000	0	0	0
Financial Balance	222 000	399 000	248 000	317 000
Dividends	0	0	0	0
Net Income	210 000	389 000	240 000	309 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	344 000	319 000	269 000	319 000
Total Fixed Assets	344 000	319 000	269 000	319 000
Stock	0	0	0	0
Total Investments	859 000	817 000	662 000	481 000
Cash, Bank	825 000	690 000	497 000	588 000
Total Current Assets	1 684 000	1 507 000	1 159 000	1 069 000
Total Assets	2 028 000	1 827 000	1 428 000	1 388 000
Total Equity	2 027 000	1 817 000	1 428 000	1 188 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	9 000	0	200 000
Total Current Debt	1 000	9 000	0	200 000
Total Equity and Debt	2 028 000	1 827 000	1 428 000	1 388 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,36 %	21,41 %	16,81 %	26,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 684	167,44	-	5,35
Quick Ratio	1 684	167,44	-	5,35
Equity Ratio	1	0,99	1	0,86
Gross Profit Margin	-	-	-	-