JE EIENDOM AS

4100 JØRPELAND

Finances

Return on Equity

2 113,64 %

Current Ratio

1,7

Debt-to-Equity Ratio

341,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 334 000	2 354 000	2 381 000	2 038 000
Net Income	930 000	1 165 000	949 000	841 000
Total Assets	16 611 000	17 644 000	18 238 000	18 311 000
Total Equity	44 000	135 000	96 000	76 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 334 000	2 354 000	2 381 000	2 038 000
Expenditure	566 000	407 000	581 000	587 000
Operating Profit	1 769 000	1 948 000	1 800 000	1 451 000
Financial Income	30 000	6 000	1 000	1 000
Financial Costs	607 000	461 000	584 000	374 000
Financial Balance	−577 000	−455 000	−583 000	−373 000
Earnings Before Tax	1 193 000	1 493 000	1 217 000	1 078 000
Tax	262 000	328 000	268 000	237 000
Net Income	930 000	1 165 000	949 000	841 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 983 000	14 223 000	14 363 000	10 473 000
Total Current Assets	2 628 000	3 421 000	3 875 000	7 838 000
Total Assets	16 611 000	17 644 000	18 238 000	18 311 000
Total Retained Equity	9 000	100 000	61 000	41 000
Total Equity	44 000	135 000	96 000	76 000
Total Long-Term Debt	15 019 000	15 843 000	16 662 000	17 058 000
Total Current Debt	1 548 000	1 667 000	1 479 000	1 177 000
Total Equity and Debt	16 611 000	17 644 000	18 238 000	18 311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 334 000	2 354 000	2 381 000	2 038 000
Other Income	0	0	0	0
Revenue	2 334 000	2 354 000	2 381 000	2 038 000
Cost of Goods Sold	55 000	6 000	0	14 000
Salary Costs	0	0	0	0
Depreciation	240 000	240 000	240 000	240 000
Impairment	0	0	0	0
Expenditure	566 000	407 000	581 000	587 000
Operating Profit	1 769 000	1 948 000	1 800 000	1 451 000
Financial Income	30 000	6 000	1 000	1 000
Financial Costs	607 000	461 000	584 000	374 000
Financial Balance	−577 000	−455 000	−583 000	−373 000
Dividends	130 000	1 000 000	900 000	800 000
Net Income	930 000	1 165 000	949 000	841 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 750 000	9 990 000	10 230 000	10 470 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 750 000	9 990 000	10 230 000	10 470 000
Total Fiancial Fixed Assets	4 233 000	4 233 000	4 133 000	3 000
Total Fixed Assets	13 983 000	14 223 000	14 363 000	10 473 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	812 000	1 578 000	3 008 000	2 455 000
Total Current Assets	2 628 000	3 421 000	3 875 000	7 838 000
Total Assets	16 611 000	17 644 000	18 238 000	18 311 000
Total Equity	44 000	135 000	96 000	76 000
Short-Term Group Debt	1 142 000	162 000	37 000	0
Total Long-Term Debt	15 019 000	15 843 000	16 662 000	17 058 000
Creditors	37 000	7 000	89 000	18 000
Unpaid Taxes	168 000	211 000	206 000	131 000
Dividends	130 000	1 000 000	900 000	800 000
Other Current Debt	71 000	9 000	9 000	18 000
Total Current Debt	1 548 000	1 667 000	1 479 000	1 177 000
Total Equity and Debt	16 611 000	17 644 000	18 238 000	18 311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 113,64 %	862,96 %	988,54 %	1 106,58 %
Debt-to-Equity Ratio	341,34	117,36	173,56	224,45
Operating Profit Margin	75,79 %	82,75 %	75,6 %	71,2 %
Current Ratio	1,7	2,05	2,62	6,66
Quick Ratio	1,7	2,05	2,62	6,66
Equity Ratio	0	0,01	0,01	0
Gross Profit Margin	97,64 %	99,75 %	100 %	99,31 %