CHRISMAR AS

0860 OSLO

Finances

Share Ownership

Return on Equity

−6,95 %

Current Ratio

19,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 276 000	2 598 000	1 476 000	2 969 000
Total Assets	19 356 000	23 790 000	22 736 000	23 157 000
Total Equity	18 356 000	20 632 000	21 154 000	21 178 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	135 000	150 000	121 000	116 000
Operating Profit	−135 000	−150 000	−120 000	−116 000
Financial Income	112 000	2 935 000	1 650 000	3 153 000
Financial Costs	1 260 000	201 000	0	0
Financial Balance	−1 148 000	2 734 000	1 650 000	3 153 000
Earnings Before Tax	−1 283 000	2 584 000	1 529 000	3 037 000
Tax	−7 000	−13 000	53 000	69 000
Net Income	−1 276 000	2 598 000	1 476 000	2 969 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	19 356 000	23 790 000	22 736 000	23 157 000
Total Assets	19 356 000	23 790 000	22 736 000	23 157 000
Total Retained Equity	3 009 000	5 285 000	5 807 000	5 831 000
Total Equity	18 356 000	20 632 000	21 154 000	21 178 000
Total Long-Term Debt	0	7 000	51 000	29 000
Total Current Debt	1 000 000	3 151 000	1 530 000	1 950 000
Total Equity and Debt	19 356 000	23 790 000	22 736 000	23 157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	86 000	86 000	86 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	135 000	150 000	121 000	116 000
Operating Profit	−135 000	−150 000	−120 000	−116 000
Financial Income	112 000	2 935 000	1 650 000	3 153 000
Financial Costs	1 260 000	201 000	0	0
Financial Balance	−1 148 000	2 734 000	1 650 000	3 153 000
Dividends	1 000 000	3 120 000	1 500 000	1 900 000
Net Income	−1 276 000	2 598 000	1 476 000	2 969 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	19 322 000	23 590 000	22 556 000	23 006 000
Cash, Bank	34 000	200 000	180 000	151 000
Total Current Assets	19 356 000	23 790 000	22 736 000	23 157 000
Total Assets	19 356 000	23 790 000	22 736 000	23 157 000
Total Equity	18 356 000	20 632 000	21 154 000	21 178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	7 000	51 000	29 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	3 120 000	1 500 000	1 900 000
Other Current Debt	0	3 120 000	0	0
Total Current Debt	1 000 000	3 151 000	1 530 000	1 950 000
Total Equity and Debt	19 356 000	23 790 000	22 736 000	23 157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,95 %	12,59 %	6,98 %	14,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	19,36	7,55	14,86	11,88
Quick Ratio	19,36	7,55	14,86	11,88
Equity Ratio	0,95	0,87	0,93	0,91
Gross Profit Margin	-	-	-	-