company

IMPERIO AS

1365 BLOMMENHOLM

Finances

Share Ownership

Return on Equity

30,71 %

Current Ratio

1,73

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 918 000	2 320 000	1 993 000	1 973 000
Net Income	203 000	156 000	49 000	38 000
Total Assets	1 533 000	1 279 000	1 046 000	1 041 000
Total Equity	661 000	697 000	541 000	492 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 918 000	2 320 000	1 993 000	1 973 000
Expenditure	2 656 000	2 119 000	1 930 000	1 910 000
Operating Profit	262 000	201 000	63 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	262 000	200 000	63 000	61 000
Tax	59 000	44 000	14 000	24 000
Net Income	203 000	156 000	49 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	52 000	78 000	104 000
Total Current Assets	1 507 000	1 228 000	968 000	937 000
Total Assets	1 533 000	1 279 000	1 046 000	1 041 000
Total Retained Equity	631 000	667 000	511 000	462 000
Total Equity	661 000	697 000	541 000	492 000
Total Long-Term Debt	0	3 000	6 000	8 000
Total Current Debt	873 000	580 000	499 000	541 000
Total Equity and Debt	1 533 000	1 279 000	1 046 000	1 041 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 918 000	2 320 000	1 993 000	1 973 000
Other Income	0	0	0	0
Revenue	2 918 000	2 320 000	1 993 000	1 973 000
Cost of Goods Sold	0	0	4 000	0
Salary Costs	2 395 000	1 936 000	1 722 000	1 733 000
Depreciation	26 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	2 656 000	2 119 000	1 930 000	1 910 000
Operating Profit	262 000	201 000	63 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	240 000	0	0	0
Net Income	203 000	156 000	49 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	52 000	78 000	104 000
Total Tangible Assets	26 000	52 000	78 000	104 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 000	52 000	78 000	104 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	944 000	864 000	647 000	523 000
Total Current Assets	1 507 000	1 228 000	968 000	937 000
Total Assets	1 533 000	1 279 000	1 046 000	1 041 000
Total Equity	661 000	697 000	541 000	492 000
Short-Term Group Debt	0	0	143 000	142 000
Total Long-Term Debt	0	3 000	6 000	8 000
Creditors	0	0	0	9 000
Unpaid Taxes	271 000	248 000	197 000	200 000
Dividends	240 000	0	0	0
Other Current Debt	300 000	285 000	143 000	140 000
Total Current Debt	873 000	580 000	499 000	541 000
Total Equity and Debt	1 533 000	1 279 000	1 046 000	1 041 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,71 %	22,38 %	9,06 %	7,72 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	8,98 %	8,66 %	3,16 %	3,14 %
Current Ratio	1,73	2,12	1,94	1,73
Quick Ratio	1,73	2,12	1,94	1,73
Equity Ratio	0,43	0,54	0,52	0,47
Gross Profit Margin	100 %	100 %	99,8 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English