EIENDOM ØST AS

2406 ELVERUM

Finances

Share Ownership

Return on Equity

2,13 %

Current Ratio

0,18

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	17 000	22 000	17 000
Net Income	3 000	3 000	3 000	−25 000
Total Assets	546 000	539 000	534 000	531 000
Total Equity	141 000	138 000	135 000	132 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	17 000	22 000	17 000
Expenditure	14 000	14 000	19 000	21 000
Operating Profit	3 000	3 000	3 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	21 000
Financial Balance	0	0	0	−21 000
Earnings Before Tax	3 000	3 000	3 000	−25 000
Tax	0	0	0	0
Net Income	3 000	3 000	3 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	508 000	508 000	508 000	508 000
Total Current Assets	38 000	31 000	26 000	23 000
Total Assets	546 000	539 000	534 000	531 000
Total Retained Equity	41 000	38 000	35 000	32 000
Total Equity	141 000	138 000	135 000	132 000
Total Long-Term Debt	196 000	0	0	0
Total Current Debt	209 000	401 000	399 000	399 000
Total Equity and Debt	546 000	539 000	534 000	531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	17 000	17 000	22 000	17 000
Revenue	17 000	17 000	22 000	17 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	19 000	21 000
Operating Profit	3 000	3 000	3 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	21 000
Financial Balance	0	0	0	−21 000
Dividends	0	0	0	0
Net Income	3 000	3 000	3 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	508 000	508 000	508 000	508 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	508 000	508 000	508 000	508 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	508 000	508 000	508 000	508 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	14 000	26 000	6 000
Total Current Assets	38 000	31 000	26 000	23 000
Total Assets	546 000	539 000	534 000	531 000
Total Equity	141 000	138 000	135 000	132 000
Short-Term Group Debt	0	196 000	196 000	196 000
Total Long-Term Debt	196 000	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	205 000	205 000	203 000	203 000
Total Current Debt	209 000	401 000	399 000	399 000
Total Equity and Debt	546 000	539 000	534 000	531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,13 %	2,17 %	2,22 %	−18,94 %
Debt-to-Equity Ratio	1,39	0	0	0
Operating Profit Margin	17,65 %	17,65 %	13,64 %	−23,53 %
Current Ratio	0,18	0,08	0,07	0,06
Quick Ratio	0,18	0,08	0,07	0,06
Equity Ratio	0,26	0,26	0,25	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %