BALBERG AS

2625 FÅBERG

Finances

Return on Equity

8,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	230 000	0	0	0
Net Income	207 000	263 000	366 000	580 000
Total Assets	2 520 000	2 314 000	2 163 000	1 795 000
Total Equity	2 519 000	2 312 000	2 049 000	1 683 000

Income (NOK)	2022	2021	2020	2019
Revenue	230 000	0	0	0
Expenditure	22 000	12 000	0	5 000
Operating Profit	207 000	−13 000	0	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	6 000
Financial Balance	0	0	−1 000	−6 000
Earnings Before Tax	207 000	−13 000	−1 000	−11 000
Tax	0	0	0	0
Net Income	207 000	263 000	366 000	580 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 700 000	1 700 000	1 700 000	1 700 000
Total Current Assets	820 000	614 000	463 000	95 000
Total Assets	2 520 000	2 314 000	2 163 000	1 795 000
Total Retained Equity	2 495 000	2 288 000	2 025 000	1 659 000
Total Equity	2 519 000	2 312 000	2 049 000	1 683 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	2 000	113 000	112 000
Total Equity and Debt	2 520 000	2 314 000	2 163 000	1 795 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	230 000	0	0	0
Revenue	230 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	5 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	12 000	0	5 000
Operating Profit	207 000	−13 000	0	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	6 000
Financial Balance	0	0	−1 000	−6 000
Dividends	0	0	0	0
Net Income	207 000	263 000	366 000	580 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 700 000	1 700 000	1 700 000	1 700 000
Total Fixed Assets	1 700 000	1 700 000	1 700 000	1 700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	820 000	614 000	463 000	95 000
Total Current Assets	820 000	614 000	463 000	95 000
Total Assets	2 520 000	2 314 000	2 163 000	1 795 000
Total Equity	2 519 000	2 312 000	2 049 000	1 683 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	113 000	112 000
Total Current Debt	0	2 000	113 000	112 000
Total Equity and Debt	2 520 000	2 314 000	2 163 000	1 795 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,22 %	11,38 %	17,86 %	34,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	90 %	-	-	-
Current Ratio	-	307	4,1	0,85
Quick Ratio	-	307	4,1	0,85
Equity Ratio	1	1	0,95	0,94
Gross Profit Margin	100 %	-	-	-