CRUSNING AS

4280 SKUDENESHAVN

Finances

Return on Equity

26,43 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	282 000	131 000	100 000	65 000
Total Assets	1 391 000	1 127 000	1 184 000	1 085 000
Total Equity	1 067 000	1 085 000	1 154 000	1 055 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	12 000	8 000	6 000
Operating Profit	−7 000	−12 000	−8 000	−6 000
Financial Income	289 000	142 000	107 000	71 000
Financial Costs	0	0	0	0
Financial Balance	289 000	142 000	107 000	71 000
Earnings Before Tax	282 000	131 000	100 000	65 000
Tax	0	0	0	0
Net Income	282 000	131 000	100 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 006 000	1 006 000	1 006 000	1 006 000
Total Current Assets	385 000	121 000	179 000	79 000
Total Assets	1 391 000	1 127 000	1 184 000	1 085 000
Total Retained Equity	548 000	567 000	636 000	536 000
Total Equity	1 067 000	1 085 000	1 154 000	1 055 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	324 000	42 000	30 000	30 000
Total Equity and Debt	1 391 000	1 127 000	1 184 000	1 085 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	12 000	8 000	6 000
Operating Profit	−7 000	−12 000	−8 000	−6 000
Financial Income	289 000	142 000	107 000	71 000
Financial Costs	0	0	0	0
Financial Balance	289 000	142 000	107 000	71 000
Dividends	300 000	0	0	0
Net Income	282 000	131 000	100 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 006 000	1 006 000	1 006 000	1 006 000
Total Fixed Assets	1 006 000	1 006 000	1 006 000	1 006 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	100 000	121 000	179 000	79 000
Total Current Assets	385 000	121 000	179 000	79 000
Total Assets	1 391 000	1 127 000	1 184 000	1 085 000
Total Equity	1 067 000	1 085 000	1 154 000	1 055 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	0	0
Other Current Debt	24 000	39 000	30 000	30 000
Total Current Debt	324 000	42 000	30 000	30 000
Total Equity and Debt	1 391 000	1 127 000	1 184 000	1 085 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,43 %	12,07 %	8,67 %	6,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,19	2,88	5,97	2,63
Quick Ratio	1,19	2,88	5,97	2,63
Equity Ratio	0,77	0,96	0,97	0,97
Gross Profit Margin	-	-	-	-