BERNT INGE VEDVIK AS

6700 MÅLØY

Finances

Return on Equity

−5,53 %

Current Ratio

593,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−623 000	284 000	1 626 000	1 678 000
Total Assets	11 281 000	12 764 000	13 709 000	13 604 000
Total Equity	11 262 000	12 735 000	13 651 000	13 525 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	100 000	114 000	95 000	85 000
Operating Profit	−100 000	−114 000	−95 000	−85 000
Financial Income	286 000	423 000	1 943 000	1 841 000
Financial Costs	790 000	0	169 000	1 000
Financial Balance	−504 000	423 000	1 774 000	1 840 000
Earnings Before Tax	−604 000	309 000	1 679 000	1 755 000
Tax	18 000	25 000	53 000	77 000
Net Income	−623 000	284 000	1 626 000	1 678 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	668 000
Total Current Assets	11 281 000	12 764 000	13 709 000	12 937 000
Total Assets	11 281 000	12 764 000	13 709 000	13 604 000
Total Retained Equity	11 232 000	12 705 000	13 621 000	13 495 000
Total Equity	11 262 000	12 735 000	13 651 000	13 525 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	29 000	58 000	79 000
Total Equity and Debt	11 281 000	12 764 000	13 709 000	13 604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	100 000	114 000	95 000	85 000
Operating Profit	−100 000	−114 000	−95 000	−85 000
Financial Income	286 000	423 000	1 943 000	1 841 000
Financial Costs	790 000	0	169 000	1 000
Financial Balance	−504 000	423 000	1 774 000	1 840 000
Dividends	850 000	1 200 000	1 500 000	1 200 000
Net Income	−623 000	284 000	1 626 000	1 678 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	668 000
Total Fixed Assets	0	0	0	668 000
Stock	0	0	0	0
Total Investments	10 972 000	11 674 000	11 975 000	12 561 000
Cash, Bank	283 000	1 077 000	1 732 000	369 000
Total Current Assets	11 281 000	12 764 000	13 709 000	12 937 000
Total Assets	11 281 000	12 764 000	13 709 000	13 604 000
Total Equity	11 262 000	12 735 000	13 651 000	13 525 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	4 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	850 000	1 200 000	1 500 000	1 200 000
Other Current Debt	0	0	0	0
Total Current Debt	19 000	29 000	58 000	79 000
Total Equity and Debt	11 281 000	12 764 000	13 709 000	13 604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,53 %	2,23 %	11,91 %	12,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	593,74	440,14	236,36	163,76
Quick Ratio	593,74	440,14	236,36	163,76
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-