BOGAFJELL INNEBANDYKLUBB

4324 SANDNES

Finances

Share Ownership

Return on Equity

−85,38 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	272 000	361 000	261 000	200 000
Net Income	−111 000	62 000	65 000	50 000
Total Assets	130 000	241 000	182 000	120 000
Total Equity	130 000	241 000	179 000	113 000

Income (NOK)	2022	2021	2020	2019
Revenue	272 000	361 000	261 000	200 000
Expenditure	−40 000	−103 000	−56 000	−35 000
Operating Profit	−110 000	61 000	65 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−111 000	62 000	65 000	50 000
Tax	0	0	0	0
Net Income	−111 000	62 000	65 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	19 000	34 000	14 000
Total Current Assets	116 000	221 000	148 000	107 000
Total Assets	130 000	241 000	182 000	120 000
Total Retained Equity	130 000	241 000	179 000	113 000
Total Equity	130 000	241 000	179 000	113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	3 000	7 000
Total Equity and Debt	130 000	241 000	182 000	120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	43 000	36 000	34 000	29 000
Other Income	229 000	325 000	227 000	171 000
Revenue	272 000	361 000	261 000	200 000
Cost of Goods Sold	33 000	91 000	61 000	57 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−40 000	−103 000	−56 000	−35 000
Operating Profit	−110 000	61 000	65 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−111 000	62 000	65 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	19 000	34 000	14 000
Total Tangible Assets	10 000	19 000	34 000	14 000
Total Fiancial Fixed Assets	4 000	0	0	0
Total Fixed Assets	14 000	19 000	34 000	14 000
Stock	29 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	218 000	148 000	107 000
Total Current Assets	116 000	221 000	148 000	107 000
Total Assets	130 000	241 000	182 000	120 000
Total Equity	130 000	241 000	179 000	113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	3 000	7 000
Total Equity and Debt	130 000	241 000	182 000	120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−85,38 %	25,73 %	36,31 %	44,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−40,44 %	16,9 %	24,9 %	25 %
Current Ratio	-	-	49,33	15,29
Quick Ratio	−4	-	49,33	15,29
Equity Ratio	1	1	0,98	0,94
Gross Profit Margin	87,87 %	74,79 %	76,63 %	71,5 %