SBGO EIENDOM AS

3060 SVELVIK

Finances

Share Ownership

Return on Equity

5,93 %

Current Ratio

7,75

Debt-to-Equity Ratio

19,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	149 000	230 000	224 000
Net Income	14 000	64 000	102 000	94 000
Total Assets	5 049 000	4 951 000	4 943 000	4 993 000
Total Equity	236 000	236 000	226 000	124 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	149 000	230 000	224 000
Expenditure	8 000	7 000	7 000	11 000
Operating Profit	92 000	142 000	222 000	213 000
Financial Income	0	0	0	0
Financial Costs	74 000	60 000	91 000	92 000
Financial Balance	−74 000	−60 000	−91 000	−92 000
Earnings Before Tax	18 000	82 000	131 000	120 000
Tax	4 000	18 000	29 000	26 000
Net Income	14 000	64 000	102 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 204 000	4 204 000	4 204 000	4 204 000
Total Current Assets	845 000	748 000	740 000	790 000
Total Assets	5 049 000	4 951 000	4 943 000	4 993 000
Total Retained Equity	206 000	206 000	196 000	94 000
Total Equity	236 000	236 000	226 000	124 000
Total Long-Term Debt	4 703 000	4 574 000	4 574 000	4 694 000
Total Current Debt	109 000	141 000	143 000	175 000
Total Equity and Debt	5 049 000	4 951 000	4 943 000	4 993 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	100 000	149 000	230 000	224 000
Other Income	0	0	0	0
Revenue	100 000	149 000	230 000	224 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	7 000	7 000	11 000
Operating Profit	92 000	142 000	222 000	213 000
Financial Income	0	0	0	0
Financial Costs	74 000	60 000	91 000	92 000
Financial Balance	−74 000	−60 000	−91 000	−92 000
Dividends	0	0	0	0
Net Income	14 000	64 000	102 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 204 000	4 204 000	4 204 000	4 204 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 204 000	4 204 000	4 204 000	4 204 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 204 000	4 204 000	4 204 000	4 204 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	657 000	641 000	482 000	383 000
Total Current Assets	845 000	748 000	740 000	790 000
Total Assets	5 049 000	4 951 000	4 943 000	4 993 000
Total Equity	236 000	236 000	226 000	124 000
Short-Term Group Debt	18 000	0	0	0
Total Long-Term Debt	4 703 000	4 574 000	4 574 000	4 694 000
Creditors	0	0	0	0
Unpaid Taxes	17 000	9 000	23 000	56 000
Dividends	0	0	0	0
Other Current Debt	74 000	129 000	91 000	92 000
Total Current Debt	109 000	141 000	143 000	175 000
Total Equity and Debt	5 049 000	4 951 000	4 943 000	4 993 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,93 %	27,12 %	45,13 %	75,81 %
Debt-to-Equity Ratio	19,93	19,38	20,24	37,85
Operating Profit Margin	92 %	95,3 %	96,52 %	95,09 %
Current Ratio	7,75	5,3	5,17	4,51
Quick Ratio	7,75	5,3	5,17	4,51
Equity Ratio	0,05	0,05	0,05	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %