MEST MITT AS

6104 VOLDA

Finances

Return on Equity

1,2 %

Current Ratio

5,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	155 000	14 353 000	10 022 000	104 000
Total Assets	15 074 000	15 877 000	12 719 000	10 639 000
Total Equity	12 963 000	14 809 000	12 577 000	10 555 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	137 000	209 000	12 000	11 000
Operating Profit	−137 000	−209 000	−12 000	−11 000
Financial Income	585 000	14 694 000	10 108 000	132 000
Financial Costs	251 000	132 000	0	0
Financial Balance	334 000	14 562 000	10 108 000	132 000
Earnings Before Tax	197 000	14 353 000	10 096 000	120 000
Tax	42 000	0	74 000	17 000
Net Income	155 000	14 353 000	10 022 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 665 000	6 296 000	4 545 000	4 545 000
Total Current Assets	12 408 000	9 581 000	8 174 000	6 094 000
Total Assets	15 074 000	15 877 000	12 719 000	10 639 000
Total Retained Equity	12 922 000	14 767 000	12 446 000	10 424 000
Total Equity	12 963 000	14 809 000	12 577 000	10 555 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 110 000	1 068 000	142 000	85 000
Total Equity and Debt	15 074 000	15 877 000	12 719 000	10 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	137 000	209 000	12 000	11 000
Operating Profit	−137 000	−209 000	−12 000	−11 000
Financial Income	585 000	14 694 000	10 108 000	132 000
Financial Costs	251 000	132 000	0	0
Financial Balance	334 000	14 562 000	10 108 000	132 000
Dividends	2 000 000	3 500 000	8 000 000	0
Net Income	155 000	14 353 000	10 022 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 665 000	6 296 000	4 545 000	4 545 000
Total Fixed Assets	2 665 000	6 296 000	4 545 000	4 545 000
Stock	0	0	0	0
Total Investments	1 785 000	803 000	803 000	803 000
Cash, Bank	10 624 000	3 778 000	7 371 000	5 292 000
Total Current Assets	12 408 000	9 581 000	8 174 000	6 094 000
Total Assets	15 074 000	15 877 000	12 719 000	10 639 000
Total Equity	12 963 000	14 809 000	12 577 000	10 555 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	3 500 000	8 000 000	0
Other Current Debt	68 000	68 000	68 000	68 000
Total Current Debt	2 110 000	1 068 000	142 000	85 000
Total Equity and Debt	15 074 000	15 877 000	12 719 000	10 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,2 %	96,92 %	79,69 %	0,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,88	8,97	57,56	71,69
Quick Ratio	5,88	8,97	57,56	71,69
Equity Ratio	0,86	0,93	0,99	0,99
Gross Profit Margin	-	-	-	-