STORGATA 116 EIENDOM AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

18,87 %

Current Ratio

0,39

Debt-to-Equity Ratio

2,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	308 000	284 000	284 000	284 000
Net Income	100 000	89 000	84 000	85 000
Total Assets	1 825 000	1 873 000	1 955 000	2 043 000
Total Equity	530 000	500 000	473 000	471 000

Income (NOK)	2022	2021	2020	2019
Revenue	308 000	284 000	284 000	284 000
Expenditure	108 000	98 000	97 000	93 000
Operating Profit	199 000	185 000	186 000	191 000
Financial Income	0	0	0	0
Financial Costs	67 000	68 000	76 000	80 000
Financial Balance	−67 000	−68 000	−76 000	−80 000
Earnings Before Tax	132 000	117 000	111 000	111 000
Tax	32 000	28 000	26 000	26 000
Net Income	100 000	89 000	84 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 777 000	1 836 000	1 894 000	1 953 000
Total Current Assets	48 000	38 000	61 000	90 000
Total Assets	1 825 000	1 873 000	1 955 000	2 043 000
Total Retained Equity	70 000	40 000	13 000	11 000
Total Equity	530 000	500 000	473 000	471 000
Total Long-Term Debt	1 173 000	1 264 000	1 354 000	1 444 000
Total Current Debt	122 000	110 000	128 000	128 000
Total Equity and Debt	1 825 000	1 873 000	1 955 000	2 043 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	308 000	284 000	284 000	284 000
Revenue	308 000	284 000	284 000	284 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	6 000	6 000	6 000
Depreciation	59 000	59 000	59 000	59 000
Impairment	0	0	0	0
Expenditure	108 000	98 000	97 000	93 000
Operating Profit	199 000	185 000	186 000	191 000
Financial Income	0	0	0	0
Financial Costs	67 000	68 000	76 000	80 000
Financial Balance	−67 000	−68 000	−76 000	−80 000
Dividends	70 000	62 000	82 000	82 000
Net Income	100 000	89 000	84 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 777 000	1 836 000	1 894 000	1 953 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 777 000	1 836 000	1 894 000	1 953 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 777 000	1 836 000	1 894 000	1 953 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	10 000	33 000	34 000
Total Current Assets	48 000	38 000	61 000	90 000
Total Assets	1 825 000	1 873 000	1 955 000	2 043 000
Total Equity	530 000	500 000	473 000	471 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 173 000	1 264 000	1 354 000	1 444 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	70 000	62 000	82 000	82 000
Other Current Debt	20 000	20 000	20 000	20 000
Total Current Debt	122 000	110 000	128 000	128 000
Total Equity and Debt	1 825 000	1 873 000	1 955 000	2 043 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,87 %	17,8 %	17,76 %	18,05 %
Debt-to-Equity Ratio	2,21	2,53	2,86	3,07
Operating Profit Margin	64,61 %	65,14 %	65,49 %	67,25 %
Current Ratio	0,39	0,35	0,48	0,7
Quick Ratio	0,39	0,35	0,48	0,7
Equity Ratio	0,29	0,27	0,24	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %