SELVAAG BOLIG LØRENPORTEN AS

0380 OSLO

Finances

Share Ownership

Return on Equity

20,76 %

Current Ratio

201,97

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 463 000	149 461 000	918 649 000	621 387 000
Net Income	2 927 000	79 572 000	321 192 000	201 713 000
Total Assets	16 774 000	104 425 000	652 875 000	387 767 000
Total Equity	14 100 000	7 126 000	171 244 000	195 632 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 463 000	149 461 000	918 649 000	621 387 000
Expenditure	373 000	50 733 000	506 874 000	362 783 000
Operating Profit	3 089 000	98 727 000	411 775 000	258 604 000
Financial Income	753 000	3 288 000	11 000	3 000
Financial Costs	89 000	1 000	1 000	1 000
Financial Balance	664 000	3 287 000	10 000	2 000
Earnings Before Tax	3 753 000	102 015 000	411 785 000	258 607 000
Tax	826 000	22 443 000	90 593 000	56 893 000
Net Income	2 927 000	79 572 000	321 192 000	201 713 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 512 000	99 743 000	562 842 000	6 696 000
Total Current Assets	6 261 000	4 682 000	90 033 000	381 071 000
Total Assets	16 774 000	104 425 000	652 875 000	387 767 000
Total Retained Equity	6 878 000	3 951 000	−56 954 000	−32 567 000
Total Equity	14 100 000	7 126 000	171 244 000	195 632 000
Total Long-Term Debt	2 643 000	0	0	12 085 000
Total Current Debt	31 000	97 299 000	481 631 000	180 050 000
Total Equity and Debt	16 774 000	104 425 000	652 875 000	387 767 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 463 000	149 461 000	918 649 000	621 387 000
Other Income	0	0	0	0
Revenue	3 463 000	149 461 000	918 649 000	621 387 000
Cost of Goods Sold	6 000	49 244 000	498 767 000	354 430 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	373 000	50 733 000	506 874 000	362 783 000
Operating Profit	3 089 000	98 727 000	411 775 000	258 604 000
Financial Income	753 000	3 288 000	11 000	3 000
Financial Costs	89 000	1 000	1 000	1 000
Financial Balance	664 000	3 287 000	10 000	2 000
Dividends	0	168 000 000	0	0
Net Income	2 927 000	79 572 000	321 192 000	201 713 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 512 000	12 479 000	13 574 000	6 696 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	87 264 000	549 267 000	0
Total Fixed Assets	10 512 000	99 743 000	562 842 000	6 696 000
Stock	0	0	41 333 000	377 715 000
Total Investments	0	0	0	0
Cash, Bank	958 000	4 554 000	39 886 000	0
Total Current Assets	6 261 000	4 682 000	90 033 000	381 071 000
Total Assets	16 774 000	104 425 000	652 875 000	387 767 000
Total Equity	14 100 000	7 126 000	171 244 000	195 632 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 643 000	0	0	12 085 000
Creditors	31 000	260 000	10 134 000	35 446 000
Unpaid Taxes	0	0	0	0
Dividends	0	168 000 000	0	0
Other Current Debt	0	97 039 000	471 496 000	144 604 000
Total Current Debt	31 000	97 299 000	481 631 000	180 050 000
Total Equity and Debt	16 774 000	104 425 000	652 875 000	387 767 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,76 %	1 116,64 %	187,56 %	103,11 %
Debt-to-Equity Ratio	0,19	0	0	0,06
Operating Profit Margin	89,2 %	66,06 %	44,82 %	41,62 %
Current Ratio	201,97	0,05	0,19	2,12
Quick Ratio	201,97	0,05	0,2	−1,93
Equity Ratio	0,84	0,07	0,26	0,5
Gross Profit Margin	99,83 %	67,05 %	45,71 %	42,96 %