DR ODDVEIG MYHRE AS

3734 SKIEN

Finances

Share Ownership

Return on Equity

−118,33 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	731 000	696 000	669 000	656 000
Net Income	−71 000	−38 000	70 000	74 000
Total Assets	163 000	218 000	244 000	163 000
Total Equity	60 000	131 000	170 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	731 000	696 000	669 000	656 000
Expenditure	802 000	734 000	581 000	580 000
Operating Profit	−71 000	−38 000	88 000	77 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−71 000	−38 000	88 000	77 000
Tax	0	0	18 000	3 000
Net Income	−71 000	−38 000	70 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	163 000	218 000	244 000	163 000
Total Assets	163 000	218 000	244 000	163 000
Total Retained Equity	30 000	101 000	140 000	70 000
Total Equity	60 000	131 000	170 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	103 000	87 000	75 000	63 000
Total Equity and Debt	163 000	218 000	244 000	163 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	731 000	696 000	669 000	656 000
Other Income	0	0	0	0
Revenue	731 000	696 000	669 000	656 000
Cost of Goods Sold	56 000	59 000	0	0
Salary Costs	548 000	460 000	355 000	374 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	802 000	734 000	581 000	580 000
Operating Profit	−71 000	−38 000	88 000	77 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−71 000	−38 000	70 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	146 000	199 000	223 000	118 000
Total Current Assets	163 000	218 000	244 000	163 000
Total Assets	163 000	218 000	244 000	163 000
Total Equity	60 000	131 000	170 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	5 000	5 000
Unpaid Taxes	53 000	48 000	20 000	20 000
Dividends	0	0	0	0
Other Current Debt	50 000	39 000	32 000	35 000
Total Current Debt	103 000	87 000	75 000	63 000
Total Equity and Debt	163 000	218 000	244 000	163 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−118,33 %	−29,01 %	41,18 %	74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,71 %	−5,46 %	13,15 %	11,74 %
Current Ratio	1,58	2,51	3,25	2,59
Quick Ratio	1,58	2,51	3,25	2,59
Equity Ratio	0,37	0,6	0,7	0,61
Gross Profit Margin	92,34 %	91,52 %	100 %	100 %