ANGVIK JACOBSEN AS

6419 MOLDE

Finances

Return on Equity

0,01 %

Current Ratio

3,51

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 403 000	1 711 000	1 380 000	82 000
Net Income	6 000	99 000	336 000	309 000
Total Assets	49 663 000	51 166 000	50 998 000	15 727 000
Total Equity	46 138 000	46 612 000	47 050 000	12 780 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 403 000	1 711 000	1 380 000	82 000
Expenditure	1 441 000	1 335 000	1 482 000	119 000
Operating Profit	−38 000	376 000	−103 000	−36 000
Financial Income	668 000	979 000	802 000	405 000
Financial Costs	503 000	1 092 000	363 000	60 000
Financial Balance	165 000	−113 000	439 000	345 000
Earnings Before Tax	128 000	263 000	336 000	309 000
Tax	122 000	165 000	0	0
Net Income	6 000	99 000	336 000	309 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 884 000	45 838 000	40 697 000	15 243 000
Total Current Assets	2 778 000	5 328 000	10 301 000	484 000
Total Assets	49 663 000	51 166 000	50 998 000	15 727 000
Total Retained Equity	34 762 000	35 236 000	35 674 000	12 079 000
Total Equity	46 138 000	46 612 000	47 050 000	12 780 000
Total Long-Term Debt	2 733 000	3 741 000	3 799 000	2 932 000
Total Current Debt	792 000	813 000	149 000	14 000
Total Equity and Debt	49 663 000	51 166 000	50 998 000	15 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 397 000	1 412 000	1 292 000	0
Other Income	6 000	299 000	88 000	82 000
Revenue	1 403 000	1 711 000	1 380 000	82 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	29 000	29 000	0
Impairment	0	0	0	0
Expenditure	1 441 000	1 335 000	1 482 000	119 000
Operating Profit	−38 000	376 000	−103 000	−36 000
Financial Income	668 000	979 000	802 000	405 000
Financial Costs	503 000	1 092 000	363 000	60 000
Financial Balance	165 000	−113 000	439 000	345 000
Dividends	0	0	0	0
Net Income	6 000	99 000	336 000	309 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 823 000	2 852 000	2 881 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 823 000	2 852 000	2 881 000	0
Total Fiancial Fixed Assets	44 061 000	42 986 000	37 815 000	15 243 000
Total Fixed Assets	46 884 000	45 838 000	40 697 000	15 243 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 457 000	5 008 000	10 300 000	6 000
Total Current Assets	2 778 000	5 328 000	10 301 000	484 000
Total Assets	49 663 000	51 166 000	50 998 000	15 727 000
Total Equity	46 138 000	46 612 000	47 050 000	12 780 000
Short-Term Group Debt	615 000	0	0	0
Total Long-Term Debt	2 733 000	3 741 000	3 799 000	2 932 000
Creditors	29 000	23 000	14 000	14 000
Unpaid Taxes	9 000	10 000	11 000	0
Dividends	0	0	0	0
Other Current Debt	139 000	780 000	123 000	0
Total Current Debt	792 000	813 000	149 000	14 000
Total Equity and Debt	49 663 000	51 166 000	50 998 000	15 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,01 %	0,21 %	0,71 %	2,42 %
Debt-to-Equity Ratio	0,06	0,08	0,08	0,23
Operating Profit Margin	−2,71 %	21,98 %	−7,46 %	−43,9 %
Current Ratio	3,51	6,55	69,13	34,57
Quick Ratio	3,51	6,55	69,13	34,57
Equity Ratio	0,93	0,91	0,92	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %