MULTIPLY INVEST II AS

9016 TROMSØ

Finances

Share Ownership

Return on Equity

2,85 %

Current Ratio

N/A

Debt-to-Equity Ratio

−11,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−80 000	9 000	−2 424 000	−36 000
Total Assets	30 307 000	30 349 000	28 271 000	25 199 000
Total Equity	−2 805 000	−2 725 000	−2 734 000	−311 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	39 000	16 000	8 000
Operating Profit	−46 000	−39 000	−16 000	−8 000
Financial Income	8 000	49 000	4 000	0
Financial Costs	42 000	2 000	2 411 000	28 000
Financial Balance	−34 000	47 000	−2 407 000	−28 000
Earnings Before Tax	−80 000	9 000	−2 424 000	−36 000
Tax	0	0	0	0
Net Income	−80 000	9 000	−2 424 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 301 000	30 291 000	28 259 000	25 194 000
Total Current Assets	5 000	58 000	11 000	5 000
Total Assets	30 307 000	30 349 000	28 271 000	25 199 000
Total Retained Equity	−2 835 000	−2 755 000	−2 764 000	−341 000
Total Equity	−2 805 000	−2 725 000	−2 734 000	−311 000
Total Long-Term Debt	33 111 000	32 398 000	31 000 000	25 510 000
Total Current Debt	0	675 000	5 000	0
Total Equity and Debt	30 307 000	30 349 000	28 271 000	25 199 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	39 000	16 000	8 000
Operating Profit	−46 000	−39 000	−16 000	−8 000
Financial Income	8 000	49 000	4 000	0
Financial Costs	42 000	2 000	2 411 000	28 000
Financial Balance	−34 000	47 000	−2 407 000	−28 000
Dividends	0	0	0	0
Net Income	−80 000	9 000	−2 424 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 301 000	30 291 000	28 259 000	25 194 000
Total Fixed Assets	30 301 000	30 291 000	28 259 000	25 194 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	58 000	11 000	5 000
Total Current Assets	5 000	58 000	11 000	5 000
Total Assets	30 307 000	30 349 000	28 271 000	25 199 000
Total Equity	−2 805 000	−2 725 000	−2 734 000	−311 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 111 000	32 398 000	31 000 000	25 510 000
Creditors	0	0	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	675 000	0	0
Total Current Debt	0	675 000	5 000	0
Total Equity and Debt	30 307 000	30 349 000	28 271 000	25 199 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,85 %	−0,33 %	88,66 %	11,58 %
Debt-to-Equity Ratio	−11,8	−11,89	−11,34	−82,03
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,09	2,2	-
Quick Ratio	-	0,09	2,2	-
Equity Ratio	−0,09	−0,09	−0,1	−0,01
Gross Profit Margin	-	-	-	-