company

SILBERHORN AS

2120 SAGSTUA

Finances

Share Ownership

Return on Equity

485,71 %

Current Ratio

0,85

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 234 000	1 232 000	1 046 000	947 000
Net Income	−136 000	173 000	−31 000	−76 000
Total Assets	164 000	161 000	125 000	131 000
Total Equity	−28 000	109 000	−64 000	−33 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 234 000	1 232 000	1 046 000	947 000
Expenditure	1 372 000	1 061 000	1 074 000	1 023 000
Operating Profit	−137 000	170 000	−29 000	−76 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Earnings Before Tax	−136 000	170 000	−31 000	−76 000
Tax	0	−3 000	0	0
Net Income	−136 000	173 000	−31 000	−76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	9 000	18 000	27 000
Total Current Assets	164 000	152 000	107 000	104 000
Total Assets	164 000	161 000	125 000	131 000
Total Retained Equity	−50 000	86 000	−87 000	−56 000
Total Equity	−28 000	109 000	−64 000	−33 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	192 000	52 000	189 000	164 000
Total Equity and Debt	164 000	161 000	125 000	131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 234 000	1 232 000	1 046 000	947 000
Other Income	0	0	0	0
Revenue	1 234 000	1 232 000	1 046 000	947 000
Cost of Goods Sold	42 000	1 000	6 000	0
Salary Costs	1 040 000	664 000	686 000	700 000
Depreciation	3 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	1 372 000	1 061 000	1 074 000	1 023 000
Operating Profit	−137 000	170 000	−29 000	−76 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Dividends	0	0	0	0
Net Income	−136 000	173 000	−31 000	−76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	9 000	18 000	27 000
Total Tangible Assets	0	9 000	18 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	9 000	18 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	150 000	98 000	81 000
Total Current Assets	164 000	152 000	107 000	104 000
Total Assets	164 000	161 000	125 000	131 000
Total Equity	−28 000	109 000	−64 000	−33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	5 000	−25 000	33 000	2 000
Unpaid Taxes	74 000	48 000	61 000	63 000
Dividends	0	0	0	0
Other Current Debt	113 000	31 000	76 000	99 000
Total Current Debt	192 000	52 000	189 000	164 000
Total Equity and Debt	164 000	161 000	125 000	131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	485,71 %	158,72 %	48,44 %	230,3 %
Debt-to-Equity Ratio	−0	0,01	−0	−0
Operating Profit Margin	−11,1 %	13,8 %	−2,77 %	−8,03 %
Current Ratio	0,85	2,92	0,57	0,63
Quick Ratio	0,85	2,92	0,57	0,63
Equity Ratio	−0,17	0,68	−0,51	−0,25
Gross Profit Margin	96,6 %	99,92 %	99,43 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English