SKANDIA EIENDOM AS

0491 OSLO

Finances

Return on Equity

0,57 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 000	135 000	336 000	36 000
Net Income	22 000	14 000	45 000	79 000
Total Assets	6 454 000	5 338 000	4 349 000	2 700 000
Total Equity	3 852 000	2 831 000	2 817 000	2 772 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 000	135 000	336 000	36 000
Expenditure	430 000	454 000	563 000	210 000
Operating Profit	−366 000	−319 000	−228 000	−174 000
Financial Income	393 000	342 000	279 000	253 000
Financial Costs	0	5 000	0	0
Financial Balance	393 000	337 000	279 000	253 000
Earnings Before Tax	28 000	18 000	51 000	79 000
Tax	6 000	4 000	6 000	0
Net Income	22 000	14 000	45 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 566 000	3 173 000	2 831 000	2 480 000
Total Current Assets	2 887 000	2 165 000	1 517 000	220 000
Total Assets	6 454 000	5 338 000	4 349 000	2 700 000
Total Retained Equity	2 822 000	2 801 000	2 787 000	2 742 000
Total Equity	3 852 000	2 831 000	2 817 000	2 772 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 601 000	2 507 000	1 532 000	−71 000
Total Equity and Debt	6 454 000	5 338 000	4 349 000	2 700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 000	135 000	336 000	36 000
Other Income	0	0	0	0
Revenue	65 000	135 000	336 000	36 000
Cost of Goods Sold	0	0	0	0
Salary Costs	342 000	383 000	511 000	47 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	430 000	454 000	563 000	210 000
Operating Profit	−366 000	−319 000	−228 000	−174 000
Financial Income	393 000	342 000	279 000	253 000
Financial Costs	0	5 000	0	0
Financial Balance	393 000	337 000	279 000	253 000
Dividends	0	0	0	0
Net Income	22 000	14 000	45 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 566 000	3 173 000	2 831 000	2 480 000
Total Fixed Assets	3 566 000	3 173 000	2 831 000	2 480 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 587 000	1 865 000	1 217 000	166 000
Total Current Assets	2 887 000	2 165 000	1 517 000	220 000
Total Assets	6 454 000	5 338 000	4 349 000	2 700 000
Total Equity	3 852 000	2 831 000	2 817 000	2 772 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	12 000	0	−87 000
Unpaid Taxes	88 000	51 000	79 000	0
Dividends	0	0	0	0
Other Current Debt	2 507 000	2 440 000	1 446 000	16 000
Total Current Debt	2 601 000	2 507 000	1 532 000	−71 000
Total Equity and Debt	6 454 000	5 338 000	4 349 000	2 700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,57 %	0,49 %	1,6 %	2,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−563,08 %	−236,3 %	−67,86 %	−483,33 %
Current Ratio	1,11	0,86	0,99	−3,1
Quick Ratio	1,11	0,86	0,99	−3,1
Equity Ratio	0,6	0,53	0,65	1,03
Gross Profit Margin	100 %	100 %	100 %	100 %