JB NORDBY INVEST AS

0873 OSLO

Finances

Return on Equity

66,03 %

Current Ratio

210

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	17 000	0	206 000
Net Income	906 000	282 000	0	4 000
Total Assets	1 378 000	472 000	201 000	232 000
Total Equity	1 372 000	467 000	185 000	185 000

Income (NOK)	2022	2021	2019
Revenue	0	17 000	206 000
Expenditure	1 000	0	25 000
Operating Profit	−1 000	16 000	181 000
Financial Income	931 000	271 000	0
Financial Costs	18 000	0	147 000
Financial Balance	913 000	271 000	−147 000
Earnings Before Tax	912 000	287 000	34 000
Tax	6 000	5 000	30 000
Net Income	906 000	282 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	118 000	96 000	74 000	74 000
Total Current Assets	1 260 000	376 000	128 000	158 000
Total Assets	1 378 000	472 000	201 000	232 000
Total Retained Equity	1 312 000	407 000	125 000	125 000
Total Equity	1 372 000	467 000	185 000	185 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	5 000	17 000	47 000
Total Equity and Debt	1 378 000	472 000	201 000	232 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	106 000
Other Income	0	17 000	100 000
Revenue	0	17 000	206 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 000	0	25 000
Operating Profit	−1 000	16 000	181 000
Financial Income	931 000	271 000	0
Financial Costs	18 000	0	147 000
Financial Balance	913 000	271 000	−147 000
Dividends	0	0	0
Net Income	906 000	282 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	118 000	96 000	74 000	74 000
Total Fixed Assets	118 000	96 000	74 000	74 000
Stock	0	0	0	0
Total Investments	250 000	0	0	0
Cash, Bank	1 010 000	376 000	128 000	158 000
Total Current Assets	1 260 000	376 000	128 000	158 000
Total Assets	1 378 000	472 000	201 000	232 000
Total Equity	1 372 000	467 000	185 000	185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	17 000	17 000
Total Current Debt	6 000	5 000	17 000	47 000
Total Equity and Debt	1 378 000	472 000	201 000	232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,03 %	60,39 %	0 %	2,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	94,12 %	-	87,86 %
Current Ratio	210	75,2	7,53	3,36
Quick Ratio	210	75,2	7,53	3,36
Equity Ratio	1	0,99	0,92	0,8
Gross Profit Margin	-	100 %	-	100 %