WOLDERLAND AS

4045 HAFRSFJORD

Finances

Return on Equity

89,86 %

Current Ratio

9,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	434 000	637 000	273 000	514 000
Total Assets	540 000	706 000	329 000	541 000
Total Equity	483 000	49 000	49 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	12 000	12 000	12 000
Operating Profit	−12 000	−12 000	−12 000	−12 000
Financial Income	446 000	649 000	284 000	513 000
Financial Costs	0	0	0	0
Financial Balance	446 000	649 000	284 000	513 000
Earnings Before Tax	434 000	637 000	273 000	502 000
Tax	0	0	0	−13 000
Net Income	434 000	637 000	273 000	514 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	27 000	27 000	27 000
Total Current Assets	517 000	679 000	302 000	514 000
Total Assets	540 000	706 000	329 000	541 000
Total Retained Equity	443 000	9 000	9 000	9 000
Total Equity	483 000	49 000	49 000	49 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	57 000	657 000	280 000	492 000
Total Equity and Debt	540 000	706 000	329 000	541 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	12 000	12 000
Operating Profit	−12 000	−12 000	−12 000	−12 000
Financial Income	446 000	649 000	284 000	513 000
Financial Costs	0	0	0	0
Financial Balance	446 000	649 000	284 000	513 000
Dividends	0	637 000	273 000	455 000
Net Income	434 000	637 000	273 000	514 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 000	27 000	27 000	27 000
Total Fixed Assets	23 000	27 000	27 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	2 000	0	0
Total Current Assets	517 000	679 000	302 000	514 000
Total Assets	540 000	706 000	329 000	541 000
Total Equity	483 000	49 000	49 000	49 000
Short-Term Group Debt	0	0	0	30 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	637 000	273 000	455 000
Other Current Debt	57 000	20 000	7 000	7 000
Total Current Debt	57 000	657 000	280 000	492 000
Total Equity and Debt	540 000	706 000	329 000	541 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,86 %	1 300 %	557,14 %	1 048,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,07	1,03	1,08	1,04
Quick Ratio	9,07	1,03	1,08	1,04
Equity Ratio	0,89	0,07	0,15	0,09
Gross Profit Margin	-	-	-	-