LEGE OLAV AANDSTAD AS

3619 SKOLLENBORG

Finances

Return on Equity

10,71 %

Current Ratio

2,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 131 000	3 507 000	3 035 000	2 526 000
Net Income	534 000	1 216 000	852 000	785 000
Total Assets	5 376 000	5 983 000	4 645 000	3 799 000
Total Equity	4 987 000	4 463 000	3 257 000	2 414 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 131 000	3 507 000	3 035 000	2 526 000
Expenditure	2 439 000	1 934 000	1 978 000	1 507 000
Operating Profit	692 000	1 573 000	1 057 000	1 019 000
Financial Income	0	17 000	52 000	9 000
Financial Costs	0	27 000	17 000	18 000
Financial Balance	0	−10 000	35 000	−9 000
Earnings Before Tax	692 000	1 562 000	1 092 000	1 009 000
Tax	157 000	346 000	239 000	225 000
Net Income	534 000	1 216 000	852 000	785 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 520 000	3 970 000	3 843 000	3 046 000
Total Current Assets	857 000	2 013 000	802 000	753 000
Total Assets	5 376 000	5 983 000	4 645 000	3 799 000
Total Retained Equity	4 957 000	4 433 000	3 227 000	2 384 000
Total Equity	4 987 000	4 463 000	3 257 000	2 414 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	389 000	1 518 000	1 388 000	1 385 000
Total Equity and Debt	5 376 000	5 983 000	4 645 000	3 799 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	865 000	582 000	553 000	611 000
Other Income	2 266 000	2 924 000	2 483 000	1 915 000
Revenue	3 131 000	3 507 000	3 035 000	2 526 000
Cost of Goods Sold	1 000	3 000	3 000	1 000
Salary Costs	1 039 000	866 000	697 000	673 000
Depreciation	272 000	86 000	72 000	12 000
Impairment	0	0	0	0
Expenditure	2 439 000	1 934 000	1 978 000	1 507 000
Operating Profit	692 000	1 573 000	1 057 000	1 019 000
Financial Income	0	17 000	52 000	9 000
Financial Costs	0	27 000	17 000	18 000
Financial Balance	0	−10 000	35 000	−9 000
Dividends	10 000	0	0	0
Net Income	534 000	1 216 000	852 000	785 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	34 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	989 000	404 000	276 000	347 000
Total Tangible Assets	989 000	438 000	276 000	347 000
Total Fiancial Fixed Assets	3 531 000	3 532 000	3 568 000	2 699 000
Total Fixed Assets	4 520 000	3 970 000	3 843 000	3 046 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	745 000	1 870 000	689 000	678 000
Total Current Assets	857 000	2 013 000	802 000	753 000
Total Assets	5 376 000	5 983 000	4 645 000	3 799 000
Total Equity	4 987 000	4 463 000	3 257 000	2 414 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	7 000	15 000	0	0
Unpaid Taxes	67 000	47 000	29 000	34 000
Dividends	10 000	0	0	0
Other Current Debt	156 000	1 112 000	1 120 000	1 127 000
Total Current Debt	389 000	1 518 000	1 388 000	1 385 000
Total Equity and Debt	5 376 000	5 983 000	4 645 000	3 799 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,71 %	27,25 %	26,16 %	32,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,1 %	44,85 %	34,83 %	40,34 %
Current Ratio	2,2	1,33	0,58	0,54
Quick Ratio	2,2	1,33	0,58	0,54
Equity Ratio	0,93	0,75	0,7	0,64
Gross Profit Margin	99,97 %	99,91 %	99,9 %	99,96 %