MUNKEDAMSVEIEN 68 AS

0279 OSLO

Finances

Share Ownership

Return on Equity

−0,91 %

Current Ratio

9,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	397 000	385 000	373 000	279 000
Net Income	−100 000	−99 000	−97 000	−514 000
Total Assets	11 161 000	11 257 000	11 492 000	11 619 000
Total Equity	11 022 000	11 122 000	11 221 000	11 458 000

Income (NOK)	2022	2021	2020	2019
Revenue	397 000	385 000	373 000	279 000
Expenditure	457 000	440 000	431 000	729 000
Operating Profit	−60 000	−55 000	−58 000	−451 000
Financial Income	9 000	0	0	2 000
Financial Costs	0	0	0	157 000
Financial Balance	9 000	0	0	−155 000
Earnings Before Tax	−52 000	−55 000	−58 000	−606 000
Tax	48 000	44 000	39 000	−92 000
Net Income	−100 000	−99 000	−97 000	−514 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 802 000	10 132 000	10 463 000	10 793 000
Total Current Assets	1 359 000	1 124 000	1 030 000	826 000
Total Assets	11 161 000	11 257 000	11 492 000	11 619 000
Total Retained Equity	0	0	0	0
Total Equity	11 022 000	11 122 000	11 221 000	11 458 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	139 000	135 000	271 000	161 000
Total Equity and Debt	11 161 000	11 257 000	11 492 000	11 619 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	397 000	385 000	373 000	279 000
Revenue	397 000	385 000	373 000	279 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	330 000	330 000	330 000	303 000
Impairment	0	0	0	0
Expenditure	457 000	440 000	431 000	729 000
Operating Profit	−60 000	−55 000	−58 000	−451 000
Financial Income	9 000	0	0	2 000
Financial Costs	0	0	0	157 000
Financial Balance	9 000	0	0	−155 000
Dividends	0	0	0	0
Net Income	−100 000	−99 000	−97 000	−514 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 671 000	9 882 000	10 092 000	10 302 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	131 000	251 000	371 000	491 000
Total Tangible Assets	9 802 000	10 132 000	10 463 000	10 793 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 802 000	10 132 000	10 463 000	10 793 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 124 000	1 028 000	401 000
Total Current Assets	1 359 000	1 124 000	1 030 000	826 000
Total Assets	11 161 000	11 257 000	11 492 000	11 619 000
Total Equity	11 022 000	11 122 000	11 221 000	11 458 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	71 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	91 000	91 000	90 000	90 000
Total Current Debt	139 000	135 000	271 000	161 000
Total Equity and Debt	11 161 000	11 257 000	11 492 000	11 619 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,91 %	−0,89 %	−0,86 %	−4,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,11 %	−14,29 %	−15,55 %	−161,65 %
Current Ratio	9,78	8,33	3,8	5,13
Quick Ratio	9,78	8,33	3,8	5,13
Equity Ratio	0,99	0,99	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %