KJARTAN ANDREASSEN AS

5306 ERDAL

Finances

Return on Equity

−3,79 %

Current Ratio

9,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 000	0	0	0
Net Income	−263 000	810 000	5 731 000	105 000
Total Assets	7 118 000	7 688 000	6 981 000	1 432 000
Total Equity	6 941 000	7 508 000	6 962 000	1 232 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 000	0	0	0
Expenditure	49 000	56 000	248 000	3 000
Operating Profit	−35 000	−56 000	−248 000	−3 000
Financial Income	23 000	1 022 000	5 979 000	891 000
Financial Costs	251 000	2 000	0	783 000
Financial Balance	−228 000	1 020 000	5 979 000	108 000
Earnings Before Tax	−263 000	964 000	5 731 000	105 000
Tax	0	154 000	0	0
Net Income	−263 000	810 000	5 731 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 408 000	1 257 000	1 257 000	50 000
Total Current Assets	1 710 000	6 431 000	5 725 000	1 381 000
Total Assets	7 118 000	7 688 000	6 981 000	1 432 000
Total Retained Equity	6 911 000	7 478 000	6 932 000	1 202 000
Total Equity	6 941 000	7 508 000	6 962 000	1 232 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	176 000	180 000	19 000	200 000
Total Equity and Debt	7 118 000	7 688 000	6 981 000	1 432 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	0	0	0
Other Income	0	0	0	0
Revenue	14 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	56 000	248 000	3 000
Operating Profit	−35 000	−56 000	−248 000	−3 000
Financial Income	23 000	1 022 000	5 979 000	891 000
Financial Costs	251 000	2 000	0	783 000
Financial Balance	−228 000	1 020 000	5 979 000	108 000
Dividends	303 000	265 000	0	200 000
Net Income	−263 000	810 000	5 731 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 151 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 151 000	0	0	0
Total Fiancial Fixed Assets	1 257 000	1 257 000	1 257 000	50 000
Total Fixed Assets	5 408 000	1 257 000	1 257 000	50 000
Stock	0	0	0	0
Total Investments	0	436 000	362 000	217 000
Cash, Bank	1 462 000	5 748 000	5 115 000	1 002 000
Total Current Assets	1 710 000	6 431 000	5 725 000	1 381 000
Total Assets	7 118 000	7 688 000	6 981 000	1 432 000
Total Equity	6 941 000	7 508 000	6 962 000	1 232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	8 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	303 000	265 000	0	200 000
Other Current Debt	19 000	18 000	18 000	200 000
Total Current Debt	176 000	180 000	19 000	200 000
Total Equity and Debt	7 118 000	7 688 000	6 981 000	1 432 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,79 %	10,79 %	82,32 %	8,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−250 %	-	-	-
Current Ratio	9,72	35,73	301,32	6,91
Quick Ratio	9,72	35,73	301,32	6,91
Equity Ratio	0,98	0,98	1	0,86
Gross Profit Margin	100 %	-	-	-