BANGSTAD CONSULT AS

7980 TERRÅK

Finances

Share Ownership

Return on Equity

17,74 %

Current Ratio

7,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	328 000	272 000	229 000	456 000
Net Income	33 000	33 000	−6 000	85 000
Total Assets	216 000	209 000	144 000	290 000
Total Equity	186 000	153 000	79 000	126 000

Income (NOK)	2022	2021	2020	2019
Revenue	328 000	272 000	229 000	456 000
Expenditure	280 000	230 000	236 000	374 000
Operating Profit	48 000	42 000	−6 000	82 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	48 000	42 000	−6 000	82 000
Tax	15 000	9 000	0	0
Net Income	33 000	33 000	−6 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	216 000	209 000	144 000	290 000
Total Assets	216 000	209 000	144 000	290 000
Total Retained Equity	0	123 000	49 000	0
Total Equity	186 000	153 000	79 000	126 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	30 000	56 000	65 000	164 000
Total Equity and Debt	216 000	209 000	144 000	290 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	326 000	272 000	222 000	456 000
Other Income	2 000	0	7 000	0
Revenue	328 000	272 000	229 000	456 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	0	168 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	280 000	230 000	236 000	374 000
Operating Profit	48 000	42 000	−6 000	82 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	33 000	33 000	−6 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	195 000	204 000	134 000	198 000
Total Current Assets	216 000	209 000	144 000	290 000
Total Assets	216 000	209 000	144 000	290 000
Total Equity	186 000	153 000	79 000	126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	0	1 000
Unpaid Taxes	10 000	51 000	44 000	125 000
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	0	0
Total Current Debt	30 000	56 000	65 000	164 000
Total Equity and Debt	216 000	209 000	144 000	290 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,74 %	21,57 %	−7,59 %	67,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,63 %	15,44 %	−2,62 %	17,98 %
Current Ratio	7,2	3,73	2,22	1,77
Quick Ratio	7,2	3,73	2,22	1,77
Equity Ratio	0,86	0,73	0,55	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %