KVISLER EIENDOM AS

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

−65,22 %

Current Ratio

1,37

Debt-to-Equity Ratio

−141,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	306 000	300 000	281 000	276 000
Net Income	15 000	46 000	24 000	21 000
Total Assets	3 315 000	3 385 000	3 442 000	3 468 000
Total Equity	−23 000	−38 000	−84 000	−107 000

Income (NOK)	2022	2021	2020	2019
Revenue	306 000	300 000	281 000	276 000
Expenditure	107 000	97 000	92 000	94 000
Operating Profit	198 000	202 000	189 000	183 000
Financial Income	0	0	0	0
Financial Costs	184 000	156 000	165 000	162 000
Financial Balance	−184 000	−156 000	−165 000	−162 000
Earnings Before Tax	15 000	46 000	24 000	21 000
Tax	0	0	0	0
Net Income	15 000	46 000	24 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 190 000	3 255 000	3 333 000	3 404 000
Total Current Assets	125 000	130 000	109 000	64 000
Total Assets	3 315 000	3 385 000	3 442 000	3 468 000
Total Retained Equity	−53 000	−68 000	−114 000	−137 000
Total Equity	−23 000	−38 000	−84 000	−107 000
Total Long-Term Debt	3 247 000	3 352 000	3 460 000	3 512 000
Total Current Debt	91 000	71 000	65 000	64 000
Total Equity and Debt	3 315 000	3 385 000	3 442 000	3 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	306 000	300 000	281 000	276 000
Revenue	306 000	300 000	281 000	276 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	78 000	71 000	73 000
Impairment	0	0	0	0
Expenditure	107 000	97 000	92 000	94 000
Operating Profit	198 000	202 000	189 000	183 000
Financial Income	0	0	0	0
Financial Costs	184 000	156 000	165 000	162 000
Financial Balance	−184 000	−156 000	−165 000	−162 000
Dividends	0	0	0	0
Net Income	15 000	46 000	24 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 190 000	3 255 000	3 321 000	3 389 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	12 000	15 000
Total Tangible Assets	3 190 000	3 255 000	3 333 000	3 404 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 190 000	3 255 000	3 333 000	3 404 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	130 000	107 000	64 000
Total Current Assets	125 000	130 000	109 000	64 000
Total Assets	3 315 000	3 385 000	3 442 000	3 468 000
Total Equity	−23 000	−38 000	−84 000	−107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 247 000	3 352 000	3 460 000	3 512 000
Creditors	25 000	0	0	0
Unpaid Taxes	66 000	71 000	65 000	64 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	91 000	71 000	65 000	64 000
Total Equity and Debt	3 315 000	3 385 000	3 442 000	3 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−65,22 %	−121,05 %	−28,57 %	−19,63 %
Debt-to-Equity Ratio	−141,17	−88,21	−41,19	−32,82
Operating Profit Margin	64,71 %	67,33 %	67,26 %	66,3 %
Current Ratio	1,37	1,83	1,68	1
Quick Ratio	1,37	1,83	1,68	1
Equity Ratio	−0,01	−0,01	−0,02	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %