DAJA EIENDOM AS

8210 FAUSKE

Finances

Share Ownership

Return on Equity

−2,83 %

Current Ratio

32,16

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	267 000	150 000	150 000	1 826 000
Net Income	−143 000	−229 000	−39 000	1 173 000
Total Assets	7 768 000	7 459 000	8 548 000	8 991 000
Total Equity	5 061 000	5 204 000	5 433 000	5 472 000

Income (NOK)	2022	2021	2020	2019
Revenue	267 000	150 000	150 000	1 826 000
Expenditure	379 000	379 000	126 000	182 000
Operating Profit	−111 000	−229 000	24 000	1 643 000
Financial Income	0	0	0	1 000
Financial Costs	72 000	65 000	74 000	141 000
Financial Balance	−72 000	−65 000	−74 000	−140 000
Earnings Before Tax	−183 000	−294 000	−50 000	1 504 000
Tax	−40 000	−65 000	−11 000	331 000
Net Income	−143 000	−229 000	−39 000	1 173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 845 000	3 890 000	4 028 000	4 069 000
Total Current Assets	3 923 000	3 569 000	4 521 000	4 922 000
Total Assets	7 768 000	7 459 000	8 548 000	8 991 000
Total Retained Equity	2 081 000	2 532 000	3 156 000	3 758 000
Total Equity	5 061 000	5 204 000	5 433 000	5 472 000
Total Long-Term Debt	2 585 000	2 212 000	2 388 000	2 558 000
Total Current Debt	122 000	43 000	727 000	961 000
Total Equity and Debt	7 768 000	7 459 000	8 548 000	8 991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	267 000	150 000	150 000	1 826 000
Revenue	267 000	150 000	150 000	1 826 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	152 000	238 000	41 000	58 000
Impairment	0	0	0	0
Expenditure	379 000	379 000	126 000	182 000
Operating Profit	−111 000	−229 000	24 000	1 643 000
Financial Income	0	0	0	1 000
Financial Costs	72 000	65 000	74 000	141 000
Financial Balance	−72 000	−65 000	−74 000	−140 000
Dividends	0	0	0	0
Net Income	−143 000	−229 000	−39 000	1 173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 798 000	3 890 000	4 028 000	4 069 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 798 000	3 890 000	4 028 000	4 069 000
Total Fiancial Fixed Assets	47 000	0	0	0
Total Fixed Assets	3 845 000	3 890 000	4 028 000	4 069 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	0	435 000	729 000
Total Current Assets	3 923 000	3 569 000	4 521 000	4 922 000
Total Assets	7 768 000	7 459 000	8 548 000	8 991 000
Total Equity	5 061 000	5 204 000	5 433 000	5 472 000
Short-Term Group Debt	0	0	722 000	927 000
Total Long-Term Debt	2 585 000	2 212 000	2 388 000	2 558 000
Creditors	81 000	30 000	5 000	34 000
Unpaid Taxes	29 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	0	0
Total Current Debt	122 000	43 000	727 000	961 000
Total Equity and Debt	7 768 000	7 459 000	8 548 000	8 991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,83 %	−4,4 %	−0,72 %	21,44 %
Debt-to-Equity Ratio	0,51	0,43	0,44	0,47
Operating Profit Margin	−41,57 %	−152,67 %	16 %	89,98 %
Current Ratio	32,16	83	6,22	5,12
Quick Ratio	32,16	83	6,22	5,12
Equity Ratio	0,65	0,7	0,64	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %