NORSE BEER AS

5229 KALANDSEIDET

Finances

Share Ownership

Return on Equity

−2,29 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	2 000	−4 000	0
Total Assets	181 000	179 000	177 000	181 000
Total Equity	175 000	179 000	177 000	181 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	0	0	4 000
Operating Profit	0	0	−4 000
Financial Income	2 000	2 000	0
Financial Costs	0	0	0
Financial Balance	2 000	2 000	0
Earnings Before Tax	2 000	2 000	−4 000
Tax	6 000	0	0
Net Income	−4 000	2 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	180 000	178 000	176 000	176 000
Total Current Assets	1 000	1 000	1 000	5 000
Total Assets	181 000	179 000	177 000	181 000
Total Retained Equity	−93 000	−89 000	−91 000	−87 000
Total Equity	175 000	179 000	177 000	181 000
Total Long-Term Debt	6 000	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	181 000	179 000	177 000	181 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	4 000
Operating Profit	0	0	−4 000
Financial Income	2 000	2 000	0
Financial Costs	0	0	0
Financial Balance	2 000	2 000	0
Dividends	0	0	0
Net Income	−4 000	2 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	26 000	26 000	26 000
Total Intangible Assets	26 000	26 000	26 000	26 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	154 000	152 000	150 000	150 000
Total Fixed Assets	180 000	178 000	176 000	176 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	5 000
Total Current Assets	1 000	1 000	1 000	5 000
Total Assets	181 000	179 000	177 000	181 000
Total Equity	175 000	179 000	177 000	181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	181 000	179 000	177 000	181 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,29 %	1,12 %	−2,26 %	0 %
Debt-to-Equity Ratio	0,03	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,97	1	1	1
Gross Profit Margin	-	-	-	-