WELLBEE LIFE AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

1,43 %

Current Ratio

0,04

Debt-to-Equity Ratio

−0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 000	0	0
Net Income	−48 000	−35 000	−120 000	−361 000
Total Assets	403 000	453 000	489 000	554 000
Total Equity	−3 357 000	−3 309 000	−3 274 000	−3 154 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 000	0	0
Expenditure	45 000	37 000	122 000	357 000
Operating Profit	−45 000	−35 000	−122 000	−357 000
Financial Income	0	0	1 000	0
Financial Costs	3 000	0	0	4 000
Financial Balance	−3 000	0	1 000	−4 000
Earnings Before Tax	−48 000	−35 000	−120 000	−361 000
Tax	0	0	0	0
Net Income	−48 000	−35 000	−120 000	−361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	281 000	281 000	281 000	281 000
Total Current Assets	122 000	173 000	208 000	273 000
Total Assets	403 000	453 000	489 000	554 000
Total Retained Equity	−3 837 000	−3 789 000	−3 754 000	−3 634 000
Total Equity	−3 357 000	−3 309 000	−3 274 000	−3 154 000
Total Long-Term Debt	891 000	891 000	891 000	891 000
Total Current Debt	2 869 000	2 872 000	2 872 000	2 817 000
Total Equity and Debt	403 000	453 000	489 000	554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 000	0	0
Other Income	0	0	0	0
Revenue	0	2 000	0	0
Cost of Goods Sold	0	0	15 000	23 000
Salary Costs	0	0	0	277 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	37 000	122 000	357 000
Operating Profit	−45 000	−35 000	−122 000	−357 000
Financial Income	0	0	1 000	0
Financial Costs	3 000	0	0	4 000
Financial Balance	−3 000	0	1 000	−4 000
Dividends	0	0	0	0
Net Income	−48 000	−35 000	−120 000	−361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	281 000	0	0	0
Total Intangible Assets	281 000	281 000	281 000	281 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	281 000	281 000	281 000	281 000
Stock	9 000	9 000	9 000	9 000
Total Investments	113 000	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	122 000	173 000	208 000	273 000
Total Assets	403 000	453 000	489 000	554 000
Total Equity	−3 357 000	−3 309 000	−3 274 000	−3 154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	891 000	891 000	891 000	891 000
Creditors	279 000	0	282 000	226 000
Unpaid Taxes	0	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	2 590 000	2 872 000	2 590 000	2 590 000
Total Current Debt	2 869 000	2 872 000	2 872 000	2 817 000
Total Equity and Debt	403 000	453 000	489 000	554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,43 %	1,06 %	3,67 %	11,45 %
Debt-to-Equity Ratio	−0,27	−0,27	−0,27	−0,28
Operating Profit Margin	-	−1 750 %	-	-
Current Ratio	0,04	0,06	0,07	0,1
Quick Ratio	0,04	0,06	0,07	0,1
Equity Ratio	−8,33	−7,3	−6,7	−5,69
Gross Profit Margin	-	100 %	-	-