CHRISTOFFERSEN AS

3650 TINN AUSTBYGD

Finances

Share Ownership

Return on Equity

−1,51 %

Current Ratio

2,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	255 000	1 206 000	1 832 000	1 347 000
Net Income	−9 000	198 000	289 000	161 000
Total Assets	775 000	1 171 000	1 256 000	1 017 000
Total Equity	597 000	662 000	865 000	575 000

Income (NOK)	2022	2021	2020	2019
Revenue	255 000	1 206 000	1 832 000	1 347 000
Expenditure	266 000	951 000	1 454 000	1 127 000
Operating Profit	−12 000	256 000	377 000	220 000
Financial Income	4 000	4 000	4 000	3 000
Financial Costs	1 000	7 000	11 000	17 000
Financial Balance	3 000	−3 000	−7 000	−14 000
Earnings Before Tax	−9 000	254 000	371 000	207 000
Tax	0	57 000	82 000	45 000
Net Income	−9 000	198 000	289 000	161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	385 000	431 000	329 000	394 000
Total Current Assets	390 000	740 000	927 000	623 000
Total Assets	775 000	1 171 000	1 256 000	1 017 000
Total Retained Equity	567 000	632 000	835 000	545 000
Total Equity	597 000	662 000	865 000	575 000
Total Long-Term Debt	0	0	121 000	189 000
Total Current Debt	178 000	509 000	270 000	253 000
Total Equity and Debt	775 000	1 171 000	1 256 000	1 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	255 000	1 263 000	1 832 000	1 320 000
Other Income	0	−57 000	0	28 000
Revenue	255 000	1 206 000	1 832 000	1 347 000
Cost of Goods Sold	2 000	0	284 000	7 000
Salary Costs	4 000	432 000	607 000	690 000
Depreciation	96 000	108 000	82 000	98 000
Impairment	0	0	0	0
Expenditure	266 000	951 000	1 454 000	1 127 000
Operating Profit	−12 000	256 000	377 000	220 000
Financial Income	4 000	4 000	4 000	3 000
Financial Costs	1 000	7 000	11 000	17 000
Financial Balance	3 000	−3 000	−7 000	−14 000
Dividends	0	400 000	0	0
Net Income	−9 000	198 000	289 000	161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	177 000	172 000	7 000	8 000
Fixtures	207 000	259 000	322 000	386 000
Total Tangible Assets	385 000	431 000	329 000	394 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	385 000	431 000	329 000	394 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	226 000	568 000	543 000	398 000
Total Current Assets	390 000	740 000	927 000	623 000
Total Assets	775 000	1 171 000	1 256 000	1 017 000
Total Equity	597 000	662 000	865 000	575 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	121 000	189 000
Creditors	6 000	0	21 000	11 000
Unpaid Taxes	15 000	4 000	105 000	103 000
Dividends	0	400 000	0	0
Other Current Debt	0	48 000	63 000	93 000
Total Current Debt	178 000	509 000	270 000	253 000
Total Equity and Debt	775 000	1 171 000	1 256 000	1 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,51 %	29,91 %	33,41 %	28 %
Debt-to-Equity Ratio	0	0	0,14	0,33
Operating Profit Margin	−4,71 %	21,23 %	20,58 %	16,33 %
Current Ratio	2,19	1,45	3,43	2,46
Quick Ratio	2,19	1,45	3,43	2,46
Equity Ratio	0,77	0,57	0,69	0,57
Gross Profit Margin	99,22 %	100 %	84,5 %	99,48 %