AKAMAI INVEST AS

3021 DRAMMEN

Finances

Return on Equity

43,32 %

Current Ratio

513

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 028 000	537 000	612 000	767 000
Total Assets	4 690 000	2 653 000	2 119 000	1 509 000
Total Equity	4 681 000	2 653 000	2 116 000	1 504 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	21 000	18 000	8 000
Operating Profit	−26 000	−21 000	−18 000	−8 000
Financial Income	2 197 000	558 000	633 000	778 000
Financial Costs	134 000	0	0	0
Financial Balance	2 063 000	558 000	633 000	778 000
Earnings Before Tax	2 037 000	537 000	615 000	770 000
Tax	9 000	0	3 000	4 000
Net Income	2 028 000	537 000	612 000	767 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	93 000	93 000	93 000
Total Current Assets	4 617 000	2 560 000	2 026 000	1 415 000
Total Assets	4 690 000	2 653 000	2 119 000	1 509 000
Total Retained Equity	4 651 000	2 623 000	2 086 000	1 474 000
Total Equity	4 681 000	2 653 000	2 116 000	1 504 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	0	3 000	4 000
Total Equity and Debt	4 690 000	2 653 000	2 119 000	1 509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	21 000	18 000	8 000
Operating Profit	−26 000	−21 000	−18 000	−8 000
Financial Income	2 197 000	558 000	633 000	778 000
Financial Costs	134 000	0	0	0
Financial Balance	2 063 000	558 000	633 000	778 000
Dividends	0	0	0	0
Net Income	2 028 000	537 000	612 000	767 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	73 000	93 000	93 000	93 000
Total Fixed Assets	73 000	93 000	93 000	93 000
Stock	0	0	0	0
Total Investments	4 112 000	2 216 000	1 793 000	1 230 000
Cash, Bank	493 000	344 000	233 000	185 000
Total Current Assets	4 617 000	2 560 000	2 026 000	1 415 000
Total Assets	4 690 000	2 653 000	2 119 000	1 509 000
Total Equity	4 681 000	2 653 000	2 116 000	1 504 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 000	0	3 000	4 000
Total Equity and Debt	4 690 000	2 653 000	2 119 000	1 509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,32 %	20,24 %	28,92 %	51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	513	-	675,33	353,75
Quick Ratio	513	-	675,33	353,75
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-