JUSTDOIT AS

1358 JAR

Finances

Return on Equity

−2,77 %

Current Ratio

8 030

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	68 000	274 000	0	0
Net Income	−448 000	13 849 000	−52 000	2 922 000
Total Assets	16 373 000	18 153 000	6 542 000	6 729 000
Total Equity	16 202 000	17 911 000	4 062 000	4 114 000

Income (NOK)	2022	2021	2020	2019
Revenue	68 000	274 000	0	0
Expenditure	92 000	981 000	52 000	120 000
Operating Profit	−23 000	−708 000	−52 000	−120 000
Financial Income	202 000	14 450 000	0	3 076 000
Financial Costs	626 000	−107 000	0	34 000
Financial Balance	−424 000	14 557 000	0	3 042 000
Earnings Before Tax	−448 000	13 849 000	−52 000	2 922 000
Tax	0	0	0	0
Net Income	−448 000	13 849 000	−52 000	2 922 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 343 000	5 128 000	6 198 000	6 366 000
Total Current Assets	8 030 000	13 025 000	344 000	364 000
Total Assets	16 373 000	18 153 000	6 542 000	6 729 000
Total Retained Equity	16 160 000	17 869 000	4 020 000	4 072 000
Total Equity	16 202 000	17 911 000	4 062 000	4 114 000
Total Long-Term Debt	169 000	177 000	651 000	810 000
Total Current Debt	1 000	66 000	1 830 000	1 805 000
Total Equity and Debt	16 373 000	18 153 000	6 542 000	6 729 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	68 000	274 000	0	0
Other Income	0	0	0	0
Revenue	68 000	274 000	0	0
Cost of Goods Sold	188 000	0	0	0
Salary Costs	0	9 000	4 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	92 000	981 000	52 000	120 000
Operating Profit	−23 000	−708 000	−52 000	−120 000
Financial Income	202 000	14 450 000	0	3 076 000
Financial Costs	626 000	−107 000	0	34 000
Financial Balance	−424 000	14 557 000	0	3 042 000
Dividends	1 261 000	0	0	0
Net Income	−448 000	13 849 000	−52 000	2 922 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 343 000	5 128 000	6 198 000	6 366 000
Total Fixed Assets	8 343 000	5 128 000	6 198 000	6 366 000
Stock	0	0	0	0
Total Investments	200 000	10 000 000	0	0
Cash, Bank	7 560 000	2 794 000	2 000	22 000
Total Current Assets	8 030 000	13 025 000	344 000	364 000
Total Assets	16 373 000	18 153 000	6 542 000	6 729 000
Total Equity	16 202 000	17 911 000	4 062 000	4 114 000
Short-Term Group Debt	0	0	1 700 000	1 700 000
Total Long-Term Debt	169 000	177 000	651 000	810 000
Creditors	0	−4 000	−4 000	−4 000
Unpaid Taxes	0	0	0	0
Dividends	1 261 000	0	0	0
Other Current Debt	1 000	70 000	134 000	109 000
Total Current Debt	1 000	66 000	1 830 000	1 805 000
Total Equity and Debt	16 373 000	18 153 000	6 542 000	6 729 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,77 %	77,32 %	−1,28 %	71,03 %
Debt-to-Equity Ratio	0,01	0,01	0,16	0,2
Operating Profit Margin	−33,82 %	−258,39 %	-	-
Current Ratio	8 030	197,35	0,19	0,2
Quick Ratio	8 030	197,35	0,19	0,2
Equity Ratio	0,99	0,99	0,62	0,61
Gross Profit Margin	−176,47 %	100 %	-	-