DATAHJELPEN.IT AS

4344 BRYNE

Finances

Share Ownership

Return on Equity

82,88 %

Current Ratio

1,65

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 303 000	6 333 000	4 795 000	3 879 000
Net Income	1 075 000	452 000	560 000	486 000
Total Assets	4 092 000	2 954 000	1 974 000	1 356 000
Total Equity	1 297 000	1 074 000	1 034 000	487 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 303 000	6 333 000	4 795 000	3 879 000
Expenditure	5 880 000	5 722 000	4 065 000	3 249 000
Operating Profit	1 423 000	611 000	731 000	631 000
Financial Income	2 000	3 000	7 000	1 000
Financial Costs	48 000	32 000	18 000	9 000
Financial Balance	−46 000	−29 000	−11 000	−8 000
Earnings Before Tax	1 378 000	581 000	719 000	623 000
Tax	303 000	130 000	160 000	137 000
Net Income	1 075 000	452 000	560 000	486 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 054 000	714 000	444 000	485 000
Total Current Assets	3 038 000	2 241 000	1 531 000	870 000
Total Assets	4 092 000	2 954 000	1 974 000	1 356 000
Total Retained Equity	1 267 000	1 044 000	1 004 000	457 000
Total Equity	1 297 000	1 074 000	1 034 000	487 000
Total Long-Term Debt	959 000	609 000	299 000	18 000
Total Current Debt	1 837 000	1 272 000	641 000	851 000
Total Equity and Debt	4 092 000	2 954 000	1 974 000	1 356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 296 000	6 333 000	4 795 000	3 879 000
Other Income	7 000	0	0	0
Revenue	7 303 000	6 333 000	4 795 000	3 879 000
Cost of Goods Sold	2 753 000	2 504 000	1 468 000	1 532 000
Salary Costs	1 414 000	1 598 000	1 075 000	742 000
Depreciation	132 000	122 000	86 000	51 000
Impairment	0	0	0	0
Expenditure	5 880 000	5 722 000	4 065 000	3 249 000
Operating Profit	1 423 000	611 000	731 000	631 000
Financial Income	2 000	3 000	7 000	1 000
Financial Costs	48 000	32 000	18 000	9 000
Financial Balance	−46 000	−29 000	−11 000	−8 000
Dividends	852 000	412 000	12 000	200 000
Net Income	1 075 000	452 000	560 000	486 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 054 000	714 000	435 000	485 000
Total Tangible Assets	1 054 000	714 000	435 000	485 000
Total Fiancial Fixed Assets	0	0	8 000	0
Total Fixed Assets	1 054 000	714 000	444 000	485 000
Stock	885 000	666 000	585 000	298 000
Total Investments	0	0	0	0
Cash, Bank	1 738 000	1 175 000	360 000	274 000
Total Current Assets	3 038 000	2 241 000	1 531 000	870 000
Total Assets	4 092 000	2 954 000	1 974 000	1 356 000
Total Equity	1 297 000	1 074 000	1 034 000	487 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	959 000	609 000	299 000	18 000
Creditors	239 000	285 000	211 000	125 000
Unpaid Taxes	281 000	303 000	177 000	145 000
Dividends	852 000	412 000	12 000	200 000
Other Current Debt	196 000	155 000	68 000	259 000
Total Current Debt	1 837 000	1 272 000	641 000	851 000
Total Equity and Debt	4 092 000	2 954 000	1 974 000	1 356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,88 %	42,09 %	54,16 %	99,79 %
Debt-to-Equity Ratio	0,74	0,57	0,29	0,04
Operating Profit Margin	19,49 %	9,65 %	15,25 %	16,27 %
Current Ratio	1,65	1,76	2,39	1,02
Quick Ratio	3,19	3,7	27,34	1,57
Equity Ratio	0,32	0,36	0,52	0,36
Gross Profit Margin	62,3 %	60,46 %	69,38 %	60,51 %