COMET HOLDING AS

3612 KONGSBERG

Finances

Return on Equity

59,61 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−121 000	−6 000	−3 000	−3 000
Total Assets	378 000	594 000	594 000	594 000
Total Equity	−203 000	−82 000	−76 000	−73 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	6 000	3 000	3 000
Operating Profit	−4 000	−6 000	−3 000	−3 000
Financial Income	0	0	0	0
Financial Costs	117 000	0	0	0
Financial Balance	−117 000	0	0	0
Earnings Before Tax	−121 000	−6 000	−3 000	−3 000
Tax	0	0	0	0
Net Income	−121 000	−6 000	−3 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	375 000	590 000	590 000	0
Total Current Assets	2 000	4 000	4 000	594 000
Total Assets	378 000	594 000	594 000	594 000
Total Retained Equity	−233 000	−112 000	−106 000	−103 000
Total Equity	−203 000	−82 000	−76 000	−73 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	580 000	676 000	670 000	667 000
Total Equity and Debt	378 000	594 000	594 000	594 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	6 000	3 000	3 000
Operating Profit	−4 000	−6 000	−3 000	−3 000
Financial Income	0	0	0	0
Financial Costs	117 000	0	0	0
Financial Balance	−117 000	0	0	0
Dividends	0	0	0	0
Net Income	−121 000	−6 000	−3 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	375 000	590 000	590 000	0
Total Fixed Assets	375 000	590 000	590 000	0
Stock	0	0	0	0
Total Investments	0	0	0	590 000
Cash, Bank	2 000	4 000	4 000	4 000
Total Current Assets	2 000	4 000	4 000	594 000
Total Assets	378 000	594 000	594 000	594 000
Total Equity	−203 000	−82 000	−76 000	−73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	580 000	676 000	670 000	667 000
Total Current Debt	580 000	676 000	670 000	667 000
Total Equity and Debt	378 000	594 000	594 000	594 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,61 %	7,32 %	3,95 %	4,11 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,01	0,01	0,89
Quick Ratio	0	0,01	0,01	0,89
Equity Ratio	−0,54	−0,14	−0,13	−0,12
Gross Profit Margin	-	-	-	-