FJORDGATEN EIENDOM AS

3261 LARVIK

Finances

Share Ownership

Return on Equity

5,89 %

Current Ratio

0,14

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 339 000	3 161 000	3 114 000	3 124 000
Net Income	1 610 000	1 613 000	707 000	851 000
Total Assets	33 336 000	33 068 000	33 368 000	57 726 000
Total Equity	27 312 000	25 702 000	24 089 000	23 382 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 339 000	3 161 000	3 114 000	3 124 000
Expenditure	1 192 000	966 000	1 726 000	973 000
Operating Profit	2 147 000	2 195 000	1 388 000	2 150 000
Financial Income	10 000	0	19 000	10 000
Financial Costs	93 000	127 000	501 000	1 068 000
Financial Balance	−83 000	−127 000	−482 000	−1 058 000
Earnings Before Tax	2 065 000	2 068 000	906 000	1 091 000
Tax	454 000	455 000	200 000	240 000
Net Income	1 610 000	1 613 000	707 000	851 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 158 000	32 345 000	33 061 000	34 507 000
Total Current Assets	177 000	723 000	307 000	23 219 000
Total Assets	33 336 000	33 068 000	33 368 000	57 726 000
Total Retained Equity	3 930 000	2 319 000	707 000	0
Total Equity	27 312 000	25 702 000	24 089 000	23 382 000
Total Long-Term Debt	4 745 000	6 776 000	8 800 000	33 966 000
Total Current Debt	1 279 000	590 000	479 000	377 000
Total Equity and Debt	33 336 000	33 068 000	33 368 000	57 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 339 000	3 161 000	3 114 000	3 124 000
Revenue	3 339 000	3 161 000	3 114 000	3 124 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	716 000	716 000	716 000	718 000
Impairment	0	0	0	0
Expenditure	1 192 000	966 000	1 726 000	973 000
Operating Profit	2 147 000	2 195 000	1 388 000	2 150 000
Financial Income	10 000	0	19 000	10 000
Financial Costs	93 000	127 000	501 000	1 068 000
Financial Balance	−83 000	−127 000	−482 000	−1 058 000
Dividends	0	0	0	0
Net Income	1 610 000	1 613 000	707 000	851 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 158 000	32 345 000	33 061 000	34 507 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	33 158 000	32 345 000	33 061 000	34 507 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 158 000	32 345 000	33 061 000	34 507 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	177 000	723 000	307 000	23 219 000
Total Assets	33 336 000	33 068 000	33 368 000	57 726 000
Total Equity	27 312 000	25 702 000	24 089 000	23 382 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 745 000	6 776 000	8 800 000	33 966 000
Creditors	2 000	2 000	0	17 000
Unpaid Taxes	0	109 000	111 000	107 000
Dividends	0	0	0	0
Other Current Debt	791 000	0	2 000	3 000
Total Current Debt	1 279 000	590 000	479 000	377 000
Total Equity and Debt	33 336 000	33 068 000	33 368 000	57 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,89 %	6,28 %	2,93 %	3,64 %
Debt-to-Equity Ratio	0,17	0,26	0,37	1,45
Operating Profit Margin	64,3 %	69,44 %	44,57 %	68,82 %
Current Ratio	0,14	1,23	0,64	61,59
Quick Ratio	0,14	1,23	0,64	61,59
Equity Ratio	0,82	0,78	0,72	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %