BANKBYGGENE SANDEFJORD AS

3212 SANDEFJORD

Finances

Share Ownership

Return on Equity

30,93 %

Current Ratio

12,37

Debt-to-Equity Ratio

12,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 478 000	5 278 000	5 222 000	5 111 000
Net Income	1 178 000	1 246 000	1 307 000	1 384 000
Total Assets	51 643 000	54 785 000	56 670 000	59 035 000
Total Equity	3 809 000	2 631 000	2 948 000	52 205 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 478 000	5 278 000	5 222 000	5 111 000
Expenditure	2 737 000	2 891 000	2 576 000	3 429 000
Operating Profit	2 741 000	2 387 000	2 646 000	1 683 000
Financial Income	136 000	23 000	53 000	91 000
Financial Costs	1 367 000	812 000	1 025 000	0
Financial Balance	−1 231 000	−789 000	−972 000	91 000
Earnings Before Tax	1 510 000	1 597 000	1 675 000	1 774 000
Tax	332 000	351 000	368 000	390 000
Net Income	1 178 000	1 246 000	1 307 000	1 384 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 593 000	47 298 000	49 004 000	50 710 000
Total Current Assets	6 050 000	7 487 000	7 666 000	8 325 000
Total Assets	51 643 000	54 785 000	56 670 000	59 035 000
Total Retained Equity	3 536 000	2 358 000	2 675 000	3 932 000
Total Equity	3 809 000	2 631 000	2 948 000	52 205 000
Total Long-Term Debt	47 345 000	49 996 000	52 630 000	4 622 000
Total Current Debt	489 000	2 158 000	1 092 000	2 207 000
Total Equity and Debt	51 643 000	54 785 000	56 670 000	59 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 478 000	5 278 000	5 198 000	5 106 000
Other Income	0	0	24 000	5 000
Revenue	5 478 000	5 278 000	5 222 000	5 111 000
Cost of Goods Sold	0	0	12 000	0
Salary Costs	0	0	0	0
Depreciation	1 706 000	1 706 000	1 706 000	1 706 000
Impairment	0	0	0	0
Expenditure	2 737 000	2 891 000	2 576 000	3 429 000
Operating Profit	2 741 000	2 387 000	2 646 000	1 683 000
Financial Income	136 000	23 000	53 000	91 000
Financial Costs	1 367 000	812 000	1 025 000	0
Financial Balance	−1 231 000	−789 000	−972 000	91 000
Dividends	0	0	0	0
Net Income	1 178 000	1 246 000	1 307 000	1 384 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	45 593 000	47 298 000	49 004 000	50 710 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	45 593 000	47 298 000	49 004 000	50 710 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 593 000	47 298 000	49 004 000	50 710 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 036 000	7 467 000	7 651 000	8 302 000
Total Current Assets	6 050 000	7 487 000	7 666 000	8 325 000
Total Assets	51 643 000	54 785 000	56 670 000	59 035 000
Total Equity	3 809 000	2 631 000	2 948 000	52 205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 345 000	49 996 000	52 630 000	4 622 000
Creditors	6 000	110 000	43 000	37 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 003 000	724 000	2 158 000
Total Current Debt	489 000	2 158 000	1 092 000	2 207 000
Total Equity and Debt	51 643 000	54 785 000	56 670 000	59 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,93 %	47,36 %	44,34 %	2,65 %
Debt-to-Equity Ratio	12,43	19	17,85	0,09
Operating Profit Margin	50,04 %	45,23 %	50,67 %	32,93 %
Current Ratio	12,37	3,47	7,02	3,77
Quick Ratio	12,37	3,47	7,02	3,77
Equity Ratio	0,07	0,05	0,05	0,88
Gross Profit Margin	100 %	100 %	99,77 %	100 %