GAER EIENDOM AS

4520 LINDESNES

Finances

Share Ownership

Return on Equity

18,3 %

Current Ratio

3,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	732 000	917 000	732 000	732 000
Net Income	319 000	395 000	295 000	316 000
Total Assets	2 129 000	1 819 000	1 504 000	1 519 000
Total Equity	1 743 000	1 624 000	1 229 000	1 033 000

Income (NOK)	2022	2021	2020	2019
Revenue	732 000	917 000	732 000	732 000
Expenditure	316 000	405 000	347 000	303 000
Operating Profit	417 000	513 000	385 000	429 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	416 000	513 000	385 000	429 000
Tax	97 000	117 000	90 000	114 000
Net Income	319 000	395 000	295 000	316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	644 000	868 000	695 000	401 000
Total Current Assets	1 485 000	950 000	809 000	1 118 000
Total Assets	2 129 000	1 819 000	1 504 000	1 519 000
Total Retained Equity	1 719 000	1 599 000	1 204 000	1 009 000
Total Equity	1 743 000	1 624 000	1 229 000	1 033 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	386 000	195 000	276 000	486 000
Total Equity and Debt	2 129 000	1 819 000	1 504 000	1 519 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	732 000	732 000	732 000	732 000
Other Income	0	185 000	0	0
Revenue	732 000	917 000	732 000	732 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	225 000	270 000	286 000	248 000
Impairment	0	0	0	0
Expenditure	316 000	405 000	347 000	303 000
Operating Profit	417 000	513 000	385 000	429 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	200 000	0	100 000	300 000
Net Income	319 000	395 000	295 000	316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	644 000	868 000	695 000	401 000
Total Tangible Assets	644 000	868 000	695 000	401 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	644 000	868 000	695 000	401 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 478 000	942 000	805 000	1 115 000
Total Current Assets	1 485 000	950 000	809 000	1 118 000
Total Assets	2 129 000	1 819 000	1 504 000	1 519 000
Total Equity	1 743 000	1 624 000	1 229 000	1 033 000
Short-Term Group Debt	57 000	57 000	57 000	34 000
Total Long-Term Debt	0	0	0	0
Creditors	3 000	1 000	0	0
Unpaid Taxes	28 000	19 000	29 000	29 000
Dividends	200 000	0	100 000	300 000
Other Current Debt	0	0	0	0
Total Current Debt	386 000	195 000	276 000	486 000
Total Equity and Debt	2 129 000	1 819 000	1 504 000	1 519 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,3 %	24,32 %	24 %	30,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,97 %	55,94 %	52,6 %	58,61 %
Current Ratio	3,85	4,87	2,93	2,3
Quick Ratio	3,85	4,87	2,93	2,3
Equity Ratio	0,82	0,89	0,82	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %